LOCKY AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 60 % of small companies in the same sector in 2025. What does this mean?
Rank: 8,201 of 20,296 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 90 and solidity 18 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
LOCKY AS is 5 points above the median for small companies in the same sector in 2025.
Median score 50 among 19,136 companies.
Against small companies in the same sector in 2025: operating margin 16.7% (median 2.2%) and equity ratio 5.9% (median 31.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 8 MNOK | 3 MNOK |
| Operating margin | 16.7% | 2.2% |
| Profit margin | 16.5% | 1.8% |
| Return on assets | 49.5% | 3.5% |
| Equity ratio | 5.9% | 31.7% |
| Debt-to-equity | 15.81 | 1.12 |
| Current ratio | 0.96 | 1.57 |
| Revenue growth | 24.5% | 3.3% |
| Revenue per employee | 1.58 MNOK | 1.58 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, LOCKY AS does better than 60% of small companies in the same sector (19,403 companies) in 2025.
Score 2023–2025
- LOCKY AS
- Median: small companies in the same sector
What the numbers say
LOCKY AS had an operating margin of 16.7% and an equity ratio of 5.9% in 2025, and ranks 8,201 of 20,296 in Handel.
From 2024 to 2025: the operating margin rose from 0.3% to 16.7% and revenue grew by 25%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 12 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 10 MNOK |
| EV/EBIT | 8.0 | 12 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 5.9% (median 31.7%).
- watch
Consider strengthening liquidity: current liabilities are 1.0 times current assets.
Based on: Current ratio 0.96 (median 1.57).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 24.5% (median 3.3%); Current ratio 0.96 (median 1.57).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.7%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 90 | weight 30% |
|---|---|---|
| Solidity | 18 | weight 25% |
| Liquidity | 26 | weight 15% |
| Growth | 77 | weight 15% |
| Consistency | 52 | weight 15% |
Durability: 44 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LOCKY AS?
The operating margin was 16.7% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was 49.5%.
How solid is LOCKY AS?
The equity ratio was 5.9% in 2025 (median 31.7%). Debt-to-equity was 15.81 (median 1.12).
What is the liquidity of LOCKY AS like?
The current ratio was 0.96 in 2025 (median 1.57). Current assets did not cover current liabilities.
How does LOCKY AS compare in Handel?
LOCKY AS ranks 8,201 of 20,296 in Handel for 2025. Among companies of the same size (small companies) it ranks 7,765 of 19,403. Revenue changed by 24.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 826838892
- Legal form
- AS
- Sector
- Handel (46.840)
- Size tier
- small
- Employees
- 5 registered 10 September 2026
- Founded
- 4 March 2021 5 years in operation
- Share capital
- 0.05 MNOK
- Business address
- Gamleveien 7, 4380 HAUGE I DALANE (SOKNDAL)
- Municipality
- Sokndal rank 21 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Kai Tønder
- Chair of the board
- Christoffer Øvstebø
- Board member
- Linn Vinterstø Årrestad
- Board member
- Grener Hansen
- Auditor
- TELL NORGE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 35 | 43 | 55 | |
| Rank | 14,496 | 12,992 | 8,201 | |
| Operating margin | 0.6% | 0.3% | 16.7% | |
| Return on assets | 1.9% | 1.0% | 49.5% | |
| Equity ratio | 7.9% | 3.3% | 5.9% | |
| Current ratio | 1.15 | 1.03 | 0.96 | |
| Revenue growth | – | 138.4% | 24.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.7 MNOK | 6.3 MNOK | 7.9 MNOK |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 1.3 MNOK |
| Profit before tax | 0.0 MNOK | 0.0 MNOK | 1.3 MNOK |
| Net profit | 0.0 MNOK | 0.0 MNOK | 1.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.9 MNOK | 2.4 MNOK | 2.7 MNOK |
| Current assets | 0.9 MNOK | 2.2 MNOK | 2.3 MNOK |
| Equity | 0.1 MNOK | 0.1 MNOK | 0.2 MNOK |
| Retained earnings | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Total liabilities | 0.8 MNOK | 2.3 MNOK | 2.5 MNOK |
| Current liabilities | 0.8 MNOK | 2.1 MNOK | 2.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7084209.
Further
Similar companies
- MANILU HOLDING AS index 55, rank 8,200
- AMO TOYS AS index 55, rank 8,202
- SIDDIQI AS index 55, rank 8,203
- STARCARAUTO AS index 55, rank 8,204
- ALTA RACING SERVICE AS index 55, rank 8,205