SETH MEDIA AS
Score · fiscal year 2025
32of 100
How to read this: the company is ahead of 14 % of medium-sized companies in the same sector in 2025. What does this mean?
Rank: 14,209 of 18,536 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 68 and solidity 14 out of 100 among medium-sized companies in the same sector in 2025. Methodology
Against the sector
SETH MEDIA AS is 17 points below the median for medium-sized companies in the same sector in 2025.
Median score 49 among 943 companies.
Against medium-sized companies in the same sector in 2025: operating margin 5.1% (median 3.0%) and equity ratio 13.1% (median 31.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 113 MNOK | 170 MNOK |
| Operating margin | 5.1% | 3.0% |
| Profit margin | 4.0% | 3.1% |
| Return on assets | 17.4% | 11.7% |
| Equity ratio | 13.1% | 31.6% |
| Debt-to-equity | 6.62 | 2.12 |
| Current ratio | 1.14 | 1.32 |
| Revenue growth | −33.2% | 6.7% |
The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 32, SETH MEDIA AS does better than 14% of medium-sized companies in the same sector (947 companies) in 2025.
Score 2023–2025
- SETH MEDIA AS
- Median: medium-sized companies in the same sector
What the numbers say
SETH MEDIA AS had an operating margin of 5.1% and an equity ratio of 13.1% in 2025, and ranks 14,209 of 18,536 in Handel.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −1.6% to 5.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 6 MNOK and 63 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 35 MNOK |
| EV/EBIT | 8.0 | 63 MNOK |
| P/B | 1.0 | 6 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.6%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 68 | weight 30% |
|---|---|---|
| Solidity | 14 | weight 25% |
| Liquidity | 33 | weight 15% |
| Growth | 1 | weight 15% |
| Consistency | 22 | weight 15% |
Durability: 38 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is SETH MEDIA AS?
The operating margin was 5.1% in 2025, against a median of 3.0% among medium-sized companies in the same sector. Return on assets was 17.4%.
How solid is SETH MEDIA AS?
The equity ratio was 13.1% in 2025 (median 31.6%). Debt-to-equity was 6.62 (median 2.12).
What is the liquidity of SETH MEDIA AS like?
The current ratio was 1.14 in 2025 (median 1.32).
How does SETH MEDIA AS compare in Handel?
SETH MEDIA AS ranks 14,209 of 18,536 in Handel for 2025. Among companies of the same size (medium-sized companies) it ranks 814 of 947. Revenue changed by −33.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 827834572
- Legal form
- AS
- Sector
- Handel (47.552)
- Size tier
- medium
- Employees
- 0–4 (not registered)
- Founded
- 30 August 2021 5 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Wirgenes vei 13, 3157 BARKÅKER (TØNSBERG)
- Municipality
- Tønsberg rank 5 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Victor Seth Hansen
- Chair of the board
- Victor Seth Hansen
- Auditor
- TELL NORGE AS
- Accountant
- SYSTEM REGNSKAP AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 55 | 27 | 32 | |
| Rank | 7,520 | 15,331 | 14,209 | |
| Operating margin | 9.5% | −1.6% | 5.1% | |
| Return on assets | 15.8% | 6.9% | 17.4% | |
| Equity ratio | 23.6% | 21.1% | 13.1% | |
| Current ratio | 1.29 | 1.19 | 1.14 | |
| Revenue growth | – | −11.4% | −33.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 190.3 MNOK | 168.6 MNOK | 112.6 MNOK |
| Operating profit | 18.0 MNOK | −2.7 MNOK | 5.7 MNOK |
| Profit before tax | 13.9 MNOK | −3.4 MNOK | 4.5 MNOK |
| Net profit | 10.9 MNOK | −2.7 MNOK | 3.5 MNOK |
| Financial expenses | −7.2 MNOK | 5.3 MNOK | 4.1 MNOK |
| Total assets | 42.9 MNOK | 28.3 MNOK | 49.0 MNOK |
| Current assets | 42.3 MNOK | 26.5 MNOK | 48.6 MNOK |
| Equity | 10.1 MNOK | 6.0 MNOK | 6.4 MNOK |
| Retained earnings | 10.1 MNOK | 5.9 MNOK | 6.4 MNOK |
| Total liabilities | 32.7 MNOK | 22.3 MNOK | 42.6 MNOK |
| Current liabilities | 32.7 MNOK | 22.3 MNOK | 42.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6942308.
Further
Similar companies
- FARRISEIDET DAGLIGVAREDRIFT AS index 33, rank 14,187
- PRESSERV GROUP AS index 32, rank 14,191
- DINDELI IMPORT AS index 32, rank 14,208
- DANONE AS index 32, rank 14,220
- ZEEKR NORWAY AS index 32, rank 14,222