PANDION ENERGY AS

Org. no. 918175334 · OSLO · Founded 2016

Score · fiscal year 2025

62of 100

How to read this: the company is ahead of 75 % of companies in the same sector in 2025. What does this mean?

Rank: 145 of 584 · Olje og gass

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 86 and solidity 46 out of 100 among companies in the same sector in 2025. Methodology

Against the sector

PANDION ENERGY AS is 13 points above the median for companies in the same sector in 2025.

Median score 49 among 584 companies. The size tier was too small, so the company is compared with the whole sector.

Against companies in the same sector in 2025: operating margin 37.8% (median 9.7%) and equity ratio 41.8% (median 41.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating margin 37.8% 9.7% 79 %
Profit margin 35.3% 13.1% shown, not part of the index
Return on assets 50.8% 6.5% 93 %
Equity ratio 41.8% 41.1% 50 %
Debt-to-equity 1.39 1.33 43 %
Current ratio 1.46 1.11 53 %
Revenue growth 4.7% 4.7% 53 %

The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 62, PANDION ENERGY AS does better than 75% of companies in the same sector (589 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • PANDION ENERGY AS
  • Median: companies in the same sector
Analysis · 2025

What the numbers say

PANDION ENERGY AS had an operating margin of 37.8% and an equity ratio of 41.8% in 2025, and ranks 145 of 584 in Olje og gass.

From 2024 to 2025: the equity ratio rose from 11.8% to 41.8% and the operating margin fell from 41.0% to 37.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 83 MUSD and 895 MUSD.

MethodInputMultipleEstimate
P/E Net profit: 89.5 MUSD 10.0 895 MUSD
EV/EBIT Operating profit: 88.4 MUSD
minus net debt 38.5 MUSD
8.0 669 MUSD
P/B Equity: 83.3 MUSD 1.0 83 MUSD

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • watch Reports in a currency other than NOK
  • watch No exchange rate: amounts are left out of comparisons
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability86 weight 30%
Solidity46 weight 25%
Liquidity53 weight 15%
Growth53 weight 15%
Consistency59 weight 15%

Durability: 50 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is PANDION ENERGY AS?

The operating margin was 37.8% in 2025, against a median of 9.7% among companies in the same sector. Return on assets was 50.8%.

How solid is PANDION ENERGY AS?

The equity ratio was 41.8% in 2025 (median 41.1%). Debt-to-equity was 1.39 (median 1.33).

What is the liquidity of PANDION ENERGY AS like?

The current ratio was 1.46 in 2025 (median 1.11).

How does PANDION ENERGY AS compare in Olje og gass?

PANDION ENERGY AS ranks 145 of 584 in Olje og gass for 2025. Revenue changed by 4.7% from the year before.

From the Central Coordinating Register

Org. no.
918175334
Legal form
AS
Sector
Olje og gass (06.100)
Employees
0–4 (not registered)
Founded
11 November 2016 9 years in operation
Share capital
9.12 MNOK
Business address
Lilleakerveien 8, 0283 OSLO
Municipality
Oslo rank 211 of 357 nationally
Latest accounts filed
2025
Website
www.pandionenergy.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jan Christian Ellefsen
Chair of the board
Alan John Parsley
Board member
Jason Aun Minn Cheng
Board member
Jan Christian Ellefsen
Board member
Roberta Wong
Board member
Hege Peters
Auditor
DELOITTE AS
Accountant
AIDER AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index464162
Rank313380145
Operating margin51.0%41.0%37.8%
Return on assets14.5%11.3%50.8%
Equity ratio17.5%11.8%41.8%
Current ratio0.860.871.46
Revenue growth–−0.2%4.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (USD).

Key figure202320242025
Operating revenue223.9 MUSD223.5 MUSD234.0 MUSD
Operating profit114.2 MUSD91.7 MUSD88.4 MUSD
Profit before tax86.6 MUSD66.5 MUSD82.5 MUSD
Net profit−1.4 MUSD−8.1 MUSD89.5 MUSD
Financial expenses30.7 MUSD26.3 MUSD18.9 MUSD
Total assets811.5 MUSD821.5 MUSD199.6 MUSD
Current assets79.3 MUSD97.7 MUSD54.3 MUSD
Equity142.0 MUSD97.3 MUSD83.3 MUSD
Retained earnings27.7 MUSD−16.9 MUSD−30.9 MUSD
Total liabilities669.5 MUSD724.2 MUSD116.2 MUSD
Current liabilities91.8 MUSD112.6 MUSD37.1 MUSD

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6577023.