EXPLONOR AS
Score · fiscal year 2025
65of 100
How to read this: the company is ahead of 78 % of small companies in the same sector in 2025. What does this mean?
Rank: 111 of 584 · Olje og gass
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 89 and solidity 55 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
EXPLONOR AS is 16 points above the median for small companies in the same sector in 2025.
Median score 49 among 310 companies.
Against small companies in the same sector in 2025: operating margin 75.4% (median 1.6%) and equity ratio 72.5% (median 53.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 75.4% | 1.6% |
| Profit margin | 91.1% | 8.7% |
| Return on assets | 34.5% | 2.9% |
| Equity ratio | 72.5% | 53.9% |
| Debt-to-equity | 0.38 | 0.39 |
| Current ratio | 1.60 | 1.77 |
| Revenue growth | 0.9% | 0.9% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 65, EXPLONOR AS does better than 78% of small companies in the same sector (314 companies) in 2025.
Score 2023–2025
- EXPLONOR AS
- Median: small companies in the same sector
What the numbers say
EXPLONOR AS had an operating margin of 75.4% and an equity ratio of 72.5% in 2025, and ranks 111 of 584 in Olje og gass.
From 2024 to 2025: the equity ratio fell from 90.9% to 72.5% and the operating margin fell from 80.8% to 75.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 5 MNOK and 20 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 20 MNOK |
| EV/EBIT | 8.0 | 17 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 89 | weight 30% |
|---|---|---|
| Solidity | 55 | weight 25% |
| Liquidity | 49 | weight 15% |
| Growth | 51 | weight 15% |
| Consistency | 65 | weight 15% |
Durability: 74 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is EXPLONOR AS?
The operating margin was 75.4% in 2025, against a median of 1.6% among small companies in the same sector. Return on assets was 34.5%.
How solid is EXPLONOR AS?
The equity ratio was 72.5% in 2025 (median 53.9%). Debt-to-equity was 0.38 (median 0.39).
What is the liquidity of EXPLONOR AS like?
The current ratio was 1.60 in 2025 (median 1.77).
How does EXPLONOR AS compare in Olje og gass?
EXPLONOR AS ranks 111 of 584 in Olje og gass for 2025. Among companies of the same size (small companies) it ranks 70 of 314. Revenue changed by 0.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 922113181
- Legal form
- AS
- Sector
- Olje og gass (09.109)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 8 January 2019 7 years in operation
- Share capital
- 0.03 MNOK
- Business address
- c/o Idar Arild Kjørlaug, Landåsveien 4, 1384 ASKER
- Municipality
- Asker rank 2 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 25 January 2019
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Idar Arild Kjørlaug
- Chair of the board
- Idar Arild Kjørlaug
- Board member
- Helle Marie Nilsen Kjørlaug
- Accountant
- ADMENTO AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 82 | 74 | 65 | |
| Rank | 16 | 33 | 111 | |
| Operating margin | 73.6% | 80.8% | 75.4% | |
| Return on assets | 39.0% | 31.8% | 34.5% | |
| Equity ratio | 88.5% | 90.9% | 72.5% | |
| Current ratio | 6.52 | 6.00 | 1.60 | |
| Revenue growth | – | −5.7% | 0.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.9 MNOK | 2.7 MNOK | 2.7 MNOK |
| Operating profit | 2.1 MNOK | 2.2 MNOK | 2.0 MNOK |
| Profit before tax | 2.4 MNOK | 2.6 MNOK | 2.5 MNOK |
| Net profit | 1.9 MNOK | 2.1 MNOK | 2.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | – |
| Total assets | 6.1 MNOK | 8.2 MNOK | 7.2 MNOK |
| Current assets | 4.6 MNOK | 4.5 MNOK | 3.2 MNOK |
| Equity | 5.4 MNOK | 7.5 MNOK | 5.2 MNOK |
| Retained earnings | 5.4 MNOK | 7.5 MNOK | 5.2 MNOK |
| Total liabilities | 0.7 MNOK | 0.8 MNOK | 2.0 MNOK |
| Current liabilities | 0.7 MNOK | 0.8 MNOK | 2.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6644901.
Further
Similar companies
- DET NORSKE OLJESELSKAP AS index 65, rank 107
- GC RIEBER SHIPPING AS index 65, rank 108
- PETROMARIN HOLDING AS index 65, rank 109
- NYE FJELLBERG EIENDOM AS index 65, rank 110
- TASTA DRILLING AS index 65, rank 112