LILLIAN BÆRØY SIGURDSEN AS
Score · fiscal year 2025
54of 100
How to read this: the company is ahead of 59 % of small companies in the same sector in 2025. What does this mean?
Rank: 9,254 of 22,298 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 61 and solidity 27 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
LILLIAN BÆRØY SIGURDSEN AS is 4 points above the median for small companies in the same sector in 2025.
Median score 50 among 21,065 companies.
Against small companies in the same sector in 2025: operating margin 1.6% (median 2.1%) and equity ratio 15.0% (median 30.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 96 MNOK | 3 MNOK |
| Operating margin | 1.6% | 2.1% |
| Profit margin | 1.7% | 1.8% |
| Return on assets | 16.3% | 3.2% |
| Equity ratio | 15.0% | 30.8% |
| Debt-to-equity | 5.65 | 1.14 |
| Current ratio | 1.14 | 1.55 |
| Revenue growth | 47.7% | 4.2% |
| Revenue per employee | 3.42 MNOK | 1.56 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 54, LILLIAN BÆRØY SIGURDSEN AS does better than 59% of small companies in the same sector (21,359 companies) in 2025.
Score 2023–2025
- LILLIAN BÆRØY SIGURDSEN AS
- Median: small companies in the same sector
What the numbers say
LILLIAN BÆRØY SIGURDSEN AS had an operating margin of 1.6% and an equity ratio of 15.0% in 2025, and ranks 9,254 of 22,298 in Handel.
From 2024 to 2025: revenue grew by 48% and the equity ratio rose from 9.6% to 15.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 17 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 13 MNOK |
| EV/EBIT | 8.0 | 17 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 47.7% (median 4.2%); Current ratio 1.14 (median 1.55).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 61 | weight 30% |
|---|---|---|
| Solidity | 27 | weight 25% |
| Liquidity | 36 | weight 15% |
| Growth | 83 | weight 15% |
| Consistency | 76 | weight 15% |
Durability: 44 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LILLIAN BÆRØY SIGURDSEN AS?
The operating margin was 1.6% in 2025, against a median of 2.1% among small companies in the same sector. Return on assets was 16.3%.
How solid is LILLIAN BÆRØY SIGURDSEN AS?
The equity ratio was 15.0% in 2025 (median 30.8%). Debt-to-equity was 5.65 (median 1.14).
What is the liquidity of LILLIAN BÆRØY SIGURDSEN AS like?
The current ratio was 1.14 in 2025 (median 1.55).
How does LILLIAN BÆRØY SIGURDSEN AS compare in Handel?
LILLIAN BÆRØY SIGURDSEN AS ranks 9,254 of 22,298 in Handel for 2025. Among companies of the same size (small companies) it ranks 8,777 of 21,359. Revenue changed by 47.7% from the year before.
From the Central Coordinating Register
- Org. no.
- 926844776
- Legal form
- AS
- Sector
- Handel (47.110)
- Size tier
- small
- Employees
- 28 registered 10 August 2026
- Founded
- 9 March 2021 5 years in operation
- Share capital
- 0.50 MNOK
- Business address
- REMA 1000 BREKSTAD, Idrettsveien 2, 7130 BREKSTAD (ØRLAND)
- Municipality
- Ørland rank 11 of 13 in KOSTRA group 8
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Lillian Bærøy Sigurdsen
- Chair of the board
- Lillian Bærøy Sigurdsen
- Auditor
- PRICEWATERHOUSECOOPERS AS
- Accountant
- REMA 1000 NORGE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 33 | 43 | 54 | |
| Rank | 15,612 | 14,004 | 9,254 | |
| Operating margin | 0.4% | 0.5% | 1.6% | |
| Return on assets | 4.7% | 5.2% | 16.3% | |
| Equity ratio | 5.2% | 9.6% | 15.0% | |
| Current ratio | 1.04 | 1.07 | 1.14 | |
| Revenue growth | – | 7.8% | 47.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 60.1 MNOK | 64.8 MNOK | 95.7 MNOK |
| Operating profit | 0.3 MNOK | 0.3 MNOK | 1.6 MNOK |
| Profit before tax | 0.3 MNOK | 0.3 MNOK | 1.7 MNOK |
| Net profit | 0.3 MNOK | 0.3 MNOK | 1.3 MNOK |
| Financial expenses | – | – | 0.0 MNOK |
| Total assets | 6.3 MNOK | 6.6 MNOK | 10.2 MNOK |
| Current assets | 6.2 MNOK | 6.4 MNOK | 9.9 MNOK |
| Equity | 0.3 MNOK | 0.6 MNOK | 1.5 MNOK |
| Retained earnings | −0.2 MNOK | 0.1 MNOK | 1.0 MNOK |
| Total liabilities | 6.0 MNOK | 5.9 MNOK | 8.7 MNOK |
| Current liabilities | 6.0 MNOK | 5.9 MNOK | 8.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6441709.
Further
Similar companies
- BJØRKE BIL AS index 54, rank 9,252
- WHOLESEA AS index 54, rank 9,253
- GRØNN TRAKTOR AS index 54, rank 9,255
- HFGLOBAL AS index 54, rank 9,256
- BYARCTIC AS index 54, rank 9,257