BIRTEDALEN KRAFTVERK AS

Org. no. 929887700 · TOKKE · Founded 2022

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 60 % of small companies in the same sector in 2025. What does this mean?

Rank: 309 of 775 · Kraft og energi

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 70 and solidity 35 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

BIRTEDALEN KRAFTVERK AS is 4 points above the median for small companies in the same sector in 2025.

Median score 49 among 595 companies.

Against small companies in the same sector in 2025: operating margin 38.4% (median 3.8%) and equity ratio 24.3% (median 34.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK3 MNOK
Operating margin 38.4% 3.8% 76 %
Profit margin −5.6% 0.8% shown, not part of the index
Return on assets 3.4% 0.0% 64 %
Equity ratio 24.3% 34.2% 41 %
Debt-to-equity 3.12 1.32 29 %
Current ratio 2.48 1.55 63 %
Revenue growth 1.7% 2.7% 48 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, BIRTEDALEN KRAFTVERK AS does better than 60% of small companies in the same sector (602 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • BIRTEDALEN KRAFTVERK AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

BIRTEDALEN KRAFTVERK AS had an operating margin of 38.4% and an equity ratio of 24.3% in 2025, and ranks 309 of 775 in Kraft og energi.

No large changes in the key figures from 2024 to 2025.

BIRTEDALEN KRAFTVERK AS did about the same as the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 9 MNOK and 11 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 1.2 MNOK
minus net debt −1.7 MNOK
8.0 11 MNOK
P/B Equity: 9.2 MNOK 1.0 9 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −5.6% (median 0.8%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was 38.4% in 2025 (sector median 4.6%), and the equity ratio 24.3%. The company had a loss before tax that year. In the other years the operating margin averaged 31.8%.

The sector's weakest year was 2025, with a median operating margin of 4.6%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability70 weight 30%
Solidity35 weight 25%
Liquidity63 weight 15%
Growth48 weight 15%
Consistency45 weight 15%

Durability: 55 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BIRTEDALEN KRAFTVERK AS?

The operating margin was 38.4% in 2025, against a median of 3.8% among small companies in the same sector. Return on assets was 3.4%. The company made a loss before tax.

How solid is BIRTEDALEN KRAFTVERK AS?

The equity ratio was 24.3% in 2025 (median 34.2%). Debt-to-equity was 3.12 (median 1.32).

What is the liquidity of BIRTEDALEN KRAFTVERK AS like?

The current ratio was 2.48 in 2025 (median 1.55).

How does BIRTEDALEN KRAFTVERK AS compare in Kraft og energi?

BIRTEDALEN KRAFTVERK AS ranks 309 of 775 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 241 of 602. Revenue changed by 1.7% from the year before.

From the Central Coordinating Register

Org. no.
929887700
Legal form
AS · part of a group
Sector
Kraft og energi (35.121)
Size tier
small
Employees
0–4 (not registered)
Founded
22 August 2022 4 years in operation
Share capital
10.00 MNOK
Business address
Høydalsmovegen 815, 3891 HØYDALSMO (TOKKE)
Municipality
Tokke rank 4 of 28 in KOSTRA group 6
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Magnus Kvalbein
Chair of the board
Magne Wraa
Board member
Stein Helge Lassemo
Board member
Hallgeir Aarbakk
Auditor
CEDRA NORGE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index486453
Rank400121309
Operating margin23.6%40.1%38.4%
Return on assets0.5%3.5%3.4%
Equity ratio26.0%22.9%24.3%
Current ratio1.7119.782.48
Revenue growth–1,786.0%1.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.2 MNOK3.1 MNOK3.1 MNOK
Operating profit0.0 MNOK1.2 MNOK1.2 MNOK
Profit before tax−0.5 MNOK−0.3 MNOK−0.2 MNOK
Net profit−0.4 MNOK−0.2 MNOK−0.1 MNOK
Financial expenses0.6 MNOK1.7 MNOK1.5 MNOK
Total assets36.9 MNOK40.9 MNOK38.0 MNOK
Current assets6.2 MNOK4.3 MNOK2.4 MNOK
Equity9.6 MNOK9.4 MNOK9.2 MNOK
Retained earnings−0.4 MNOK−0.6 MNOK−0.8 MNOK
Total liabilities27.3 MNOK31.5 MNOK28.8 MNOK
Current liabilities3.6 MNOK0.2 MNOK1.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6426423.

Similar companies