SEA1 MARINE CREW AS

Org. no. 933828123 · KRISTIANSAND · Founded 2024 · 191 employees

Score · fiscal year 2025

40of 100

How to read this: the company is ahead of 31 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 393 of 584 · Olje og gass

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 29 and solidity 7 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

SEA1 MARINE CREW AS is 11 points below the median for medium-sized companies in the same sector in 2025.

Median score 51 among 132 companies.

Against medium-sized companies in the same sector in 2025: operating margin 0.8% (median 6.3%) and equity ratio 2.1% (median 43.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue196 MNOK229 MNOK
Operating margin 0.8% 6.3% 26 %
Profit margin 1.0% 6.0% shown, not part of the index
Return on assets 3.5% 9.3% 32 %
Equity ratio 2.1% 43.2% 9 %
Debt-to-equity 47.46 1.17 4 %
Current ratio 1.01 1.32 32 %
Revenue growth 366.2% 4.8% 99 %
Revenue per employee1.03 MNOK3.89 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 40, SEA1 MARINE CREW AS does better than 31% of medium-sized companies in the same sector (132 companies) in 2025.

Over time

Score 2024–2025

CompanyMedian025507510020242025
  • SEA1 MARINE CREW AS
  • Median: medium-sized companies in the same sector
Analysis · 2025

What the numbers say

SEA1 MARINE CREW AS had an operating margin of 0.8% and an equity ratio of 2.1% in 2025, and ranks 393 of 584 in Olje og gass.

From 2024 to 2025: revenue grew by 366% and the operating margin fell from 3.8% to 0.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 21 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.6 MNOK 10.0 16 MNOK
EV/EBIT Operating profit: 1.6 MNOK
minus net debt −8.1 MNOK
8.0 21 MNOK
P/B Equity: 1.6 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 2.1% (median 43.2%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 366.2% (median 4.8%); Current ratio 1.01 (median 1.32).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability29 weight 30%
Solidity7 weight 25%
Liquidity32 weight 15%
Growth99 weight 15%
Consistency64 weight 15%

Durability: 36 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is SEA1 MARINE CREW AS?

The operating margin was 0.8% in 2025, against a median of 6.3% among medium-sized companies in the same sector. Return on assets was 3.5%.

How solid is SEA1 MARINE CREW AS?

The equity ratio was 2.1% in 2025 (median 43.2%). Debt-to-equity was 47.46 (median 1.17).

What is the liquidity of SEA1 MARINE CREW AS like?

The current ratio was 1.01 in 2025 (median 1.32).

How does SEA1 MARINE CREW AS compare in Olje og gass?

SEA1 MARINE CREW AS ranks 393 of 584 in Olje og gass for 2025. Among companies of the same size (medium-sized companies) it ranks 92 of 132. Revenue changed by 366.2% from the year before.

From the Central Coordinating Register

Org. no.
933828123
Legal form
AS
Sector
Olje og gass (09.109)
Size tier
medium
Employees
191 registered 10 October 2026
Founded
1 June 2024 2 years in operation
Share capital
0.03 MNOK
Business address
Kjøita 18, 4630 KRISTIANSAND S
Municipality
Kristiansand rank 7 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Tore Lillestø
Board member
Tor Asbjørn Grændsen
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2024–2025

Key figure20242025Trend
Index3340
Rank471393
Operating margin3.8%0.8%
Return on assets5.4%3.5%
Equity ratio0.1%2.1%
Current ratio1.001.01
Revenue growth–366.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure20242025
Operating revenue42.1 MNOK196.3 MNOK
Operating profit1.6 MNOK1.6 MNOK
Profit before tax2.3 MNOK2.0 MNOK
Net profit1.8 MNOK1.6 MNOK
Financial expenses0.0 MNOK0.8 MNOK
Total assets42.4 MNOK79.7 MNOK
Current assets42.4 MNOK79.0 MNOK
Equity0.0 MNOK1.6 MNOK
Retained earnings0.0 MNOK–
Total liabilities42.4 MNOK78.1 MNOK
Current liabilities42.4 MNOK78.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7098442.