INPEX IDEMITSU NORGE AS
Score · fiscal year 2025
62of 100
How to read this: the company is ahead of 75 % of large companies in the same sector in 2025. What does this mean?
Rank: 147 of 584 · Olje og gass
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 72 and solidity 72 out of 100 among large companies in the same sector in 2025. Methodology
Against the sector
INPEX IDEMITSU NORGE AS is 14 points above the median for large companies in the same sector in 2025.
Median score 48 among 77 companies.
Against large companies in the same sector in 2025: operating margin 38.0% (median 7.5%) and equity ratio 45.0% (median 27.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5,716 MNOK | 2,158 MNOK |
| Operating margin | 38.0% | 7.5% |
| Profit margin | 40.9% | 7.3% |
| Return on assets | 20.0% | 13.0% |
| Equity ratio | 45.0% | 27.2% |
| Debt-to-equity | 1.22 | 2.60 |
| Current ratio | 3.74 | 1.12 |
| Revenue growth | −25.3% | 3.3% |
| Revenue per employee | 66.47 MNOK | 5.99 MNOK |
The median and “ahead of” refer to large companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 62, INPEX IDEMITSU NORGE AS does better than 75% of large companies in the same sector (78 companies) in 2025.
Score 2023–2025
- INPEX IDEMITSU NORGE AS
- Median: large companies in the same sector
What the numbers say
INPEX IDEMITSU NORGE AS had an operating margin of 38.0% and an equity ratio of 45.0% in 2025, and ranks 147 of 584 in Olje og gass.
From 2024 to 2025: the operating margin fell from 60.9% to 38.0% and revenue fell by 25%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 6,203 MNOK and 10,282 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 6,203 MNOK |
| EV/EBIT | 8.0 | 10,282 MNOK |
| P/B | 1.0 | 7,391 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 72 | weight 30% |
|---|---|---|
| Solidity | 72 | weight 25% |
| Liquidity | 90 | weight 15% |
| Growth | 13 | weight 15% |
| Consistency | 47 | weight 15% |
Durability: 72 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is INPEX IDEMITSU NORGE AS?
The operating margin was 38.0% in 2025, against a median of 7.5% among large companies in the same sector. Return on assets was 20.0%.
How solid is INPEX IDEMITSU NORGE AS?
The equity ratio was 45.0% in 2025 (median 27.2%). Debt-to-equity was 1.22 (median 2.60).
What is the liquidity of INPEX IDEMITSU NORGE AS like?
The current ratio was 3.74 in 2025 (median 1.12).
How does INPEX IDEMITSU NORGE AS compare in Olje og gass?
INPEX IDEMITSU NORGE AS ranks 147 of 584 in Olje og gass for 2025. Among companies of the same size (large companies) it ranks 20 of 78. Revenue changed by −25.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 953133210
- Legal form
- AS
- Sector
- Olje og gass (06.100)
- Size tier
- large
- Employees
- 86 registered 10 September 2026
- Founded
- 25 September 1989 37 years in operation
- Share capital
- 727.90 MNOK
- Business address
- Lysaker torg 25, 1366 LYSAKER (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.inpex-idemitsu.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Ryota Ando
- Chair of the board
- Johan Korsmoe
- Board member
- Ryota Ando
- Board member
- Ayako Nonoue
- Board member
- Hiroyuki Matsui
- Board member
- Marius Flem Lunde
- Board member
- Øystein Mjøs Blakseth
- Board member
- Risa Mizukami
- Deputy member
- Christina Emilie Kittilsen
- Deputy member
- Helge Ystborg
- Deputy member
- Fumiko Ueda
- Deputy member
- Aleksander Erstad
- Auditor
- ERNST & YOUNG AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 82 | 71 | 62 | |
| Rank | 17 | 53 | 147 | |
| Operating margin | 69.0% | 60.9% | 38.0% | |
| Return on assets | 54.3% | 43.3% | 20.0% | |
| Equity ratio | 48.9% | 53.4% | 45.0% | |
| Current ratio | 2.64 | 3.31 | 3.74 | |
| Revenue growth | – | −14.5% | −25.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 8,941.9 MNOK | 7,648.1 MNOK | 5,716.5 MNOK |
| Operating profit | 6,170.8 MNOK | 4,660.6 MNOK | 2,171.3 MNOK |
| Profit before tax | 6,442.9 MNOK | 4,953.8 MNOK | 2,337.5 MNOK |
| Net profit | 1,609.1 MNOK | 1,364.3 MNOK | 620.3 MNOK |
| Financial expenses | 980.3 MNOK | 1,035.4 MNOK | 949.4 MNOK |
| Total assets | 13,680.2 MNOK | 13,824.5 MNOK | 16,424.4 MNOK |
| Current assets | 7,742.5 MNOK | 8,430.9 MNOK | 4,803.9 MNOK |
| Equity | 6,691.4 MNOK | 7,384.0 MNOK | 7,390.6 MNOK |
| Retained earnings | 5,963.5 MNOK | 6,656.1 MNOK | 6,662.7 MNOK |
| Total liabilities | 6,988.7 MNOK | 6,440.5 MNOK | 9,033.9 MNOK |
| Current liabilities | 2,936.0 MNOK | 2,545.2 MNOK | 1,284.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7092598.
Further
Similar companies
- EQUINOR ANGOLA BLOCK 15 AS index 63, rank 130
- HALLIBURTON AS index 63, rank 133
- EQUINOR E&P AMERICAS AS index 63, rank 138
- BILFINGER ISP OFFSHORE NORWAY AS index 62, rank 144
- ODFJELL DRILLING AS index 61, rank 150