HAVILA HARMONY AS
Score · fiscal year 2024
38of 100
How to read this: the company is ahead of 29 % of small companies in the same sector in 2024. What does this mean?
Rank: 419 of 586 · Olje og gass
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 79 and solidity 0 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
HAVILA HARMONY AS is 12 points below the median for small companies in the same sector in 2024.
Median score 50 among 310 companies.
Against small companies in the same sector in 2024: operating margin 138.9% (median 4.6%) and equity ratio −185.8% (median 52.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 34 MNOK | 3 MNOK |
| Operating margin | 138.9% | 4.6% |
| Profit margin | −96.6% | 10.2% |
| Return on assets | 8.4% | 3.7% |
| Equity ratio | −185.8% | 52.2% |
| Debt-to-equity | – | 0.42 |
| Current ratio | 0.89 | 1.76 |
| Revenue growth | 3.0% | 3.9% |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 38, HAVILA HARMONY AS does better than 29% of small companies in the same sector (311 companies) in 2024.
Score 2023–2025
- HAVILA HARMONY AS
- Median: small companies in the same sector
What the numbers say
HAVILA HARMONY AS had an operating margin of 138.9% and an equity ratio of −185.8% in 2024, and ranks 419 of 586 in Olje og gass.
From 2023 to 2024: went from a profit to a loss before tax and the equity ratio fell from −152.4% to −185.8%.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 130 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | 130 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −185.8% (median 52.2%).
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.89 (median 1.76).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −96.6% (median 10.2%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- watch Extreme margin: check the figures
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 79 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 23 | weight 15% |
| Growth | 49 | weight 15% |
| Consistency | 24 | weight 15% |
Durability: 41 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is HAVILA HARMONY AS?
The operating margin was 138.9% in 2024, against a median of 4.6% among small companies in the same sector. Return on assets was 8.4%. The company made a loss before tax.
How solid is HAVILA HARMONY AS?
The equity ratio was −185.8% in 2024 (median 52.2%). Equity is negative, so liabilities exceed assets.
What is the liquidity of HAVILA HARMONY AS like?
The current ratio was 0.89 in 2024 (median 1.76). Current assets did not cover current liabilities.
How does HAVILA HARMONY AS compare in Olje og gass?
HAVILA HARMONY AS ranks 419 of 586 in Olje og gass for 2024. Among companies of the same size (small companies) it ranks 220 of 311. Revenue changed by 3.0% from the year before.
From the Central Coordinating Register
- Org. no.
- 998629799
- Legal form
- AS
- Sector
- Olje og gass (09.109)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 13 July 2012 14 years in operation
- Share capital
- 0.20 MNOK
- Business address
- Mjølstadnesvegen 24, 6092 FOSNAVÅG (HERØY)
- Municipality
- Herøy (Møre og Romsdal) rank 29 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
- Website
- www.havilashipping.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Njål Sævik
- Chair of the board
- Njål Sævik
- Board member
- Arne Johan Dale
- Auditor
- PRICEWATERHOUSECOOPERS AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 44 | 38 | 61 | |
| Rank | 330 | 419 | 153 | |
| Operating margin | 138.6% | 138.9% | 138.5% | |
| Return on assets | 52.7% | 8.4% | 70.3% | |
| Equity ratio | −152.4% | −185.8% | −127.1% | |
| Current ratio | 1.23 | 0.89 | 2.71 | |
| Revenue growth | – | 3.0% | 52.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 33.5 MNOK | 34.5 MNOK | 52.5 MNOK |
| Operating profit | 46.4 MNOK | 47.9 MNOK | 72.7 MNOK |
| Profit before tax | 15.6 MNOK | −33.3 MNOK | 55.0 MNOK |
| Net profit | 15.6 MNOK | −33.3 MNOK | 55.0 MNOK |
| Financial expenses | 37.3 MNOK | 41.7 MNOK | 17.4 MNOK |
| Total assets | 100.2 MNOK | 100.1 MNOK | 103.1 MNOK |
| Current assets | 16.9 MNOK | 29.1 MNOK | 8.1 MNOK |
| Equity | −152.8 MNOK | −186.0 MNOK | −131.1 MNOK |
| Retained earnings | −304.2 MNOK | −337.5 MNOK | −282.5 MNOK |
| Total liabilities | 253.0 MNOK | 286.2 MNOK | 234.2 MNOK |
| Current liabilities | 13.8 MNOK | 32.6 MNOK | 3.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6206431.
Further
Similar companies
- GEO CASPIAN AS index 39, rank 408
- ARISONAS AS index 39, rank 410
- ROV & DYKKER SERVICE AS index 38, rank 418
- ISLAND DRILLING MANAGEMENT AS index 38, rank 424
- IK GROUP AS index 38, rank 425