FRØY REDERI AS

Org. no. 811548022 · FRØYA · Founded 2013

Score · fiscal year 2025

58of 100

How to read this: the company is ahead of 71 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 650 of 2,035 · Sjøfart

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 39 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

FRØY REDERI AS is 10 points above the median for medium-sized companies in the same sector in 2025.

Median score 48 among 456 companies.

Against medium-sized companies in the same sector in 2025: operating margin 35.1% (median 22.9%) and equity ratio 39.6% (median 50.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue533 MNOK197 MNOK
Operating margin 35.1% 22.9% 66 %
Profit margin 20.0% 13.4% shown, not part of the index
Return on assets 10.7% 7.6% 61 %
Equity ratio 39.6% 50.4% 41 %
Debt-to-equity 1.52 0.85 38 %
Current ratio 2.01 1.33 62 %
Revenue growth 19.2% 2.4% 71 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 58, FRØY REDERI AS does better than 71% of medium-sized companies in the same sector (456 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FRØY REDERI AS
  • Median: medium-sized companies in the same sector
Summary analysis

FRØY REDERI AS has a score of 58 for 2025, rank 650 of 2,035 in the sector.

Strongest: Growth: percentile 71 against peers, revenue growth 19.2% against a median of 2.4%. Profitability: percentile 64 against peers, operating margin 35.1% against a median of 22.9%.

Weakest: Solidity: percentile 39 against peers, equity ratio 39.6% against a median of 50.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FRØY REDERI AS had an operating margin of 35.1% and an equity ratio of 39.6% in 2025, and ranks 650 of 2,035 in Sjøfart.

From 2024 to 2025: the operating margin rose from 20.1% to 35.1% and revenue grew by 19%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 513 MNOK and 1,066 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 106.6 MNOK 10.0 1,066 MNOK
EV/EBIT Operating profit: 187.3 MNOK
minus net debt 985.1 MNOK
8.0 513 MNOK
P/B Equity: 702.7 MNOK 1.0 703 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability64 weight 30%
Solidity39 weight 25%
Liquidity62 weight 15%
Growth71 weight 15%
Consistency60 weight 15%

Durability: 48 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FRØY REDERI AS?

The operating margin was 35.1% in 2025, against a median of 22.9% among medium-sized companies in the same sector. Return on assets was 10.7%.

How solid is FRØY REDERI AS?

The equity ratio was 39.6% in 2025 (median 50.4%). Debt-to-equity was 1.52 (median 0.85).

What is the liquidity of FRØY REDERI AS like?

The current ratio was 2.01 in 2025 (median 1.33).

How does FRØY REDERI AS compare in Sjøfart?

FRØY REDERI AS ranks 650 of 2,035 in Sjøfart for 2025. Among companies of the same size (medium-sized companies) it ranks 135 of 456. Revenue changed by 19.2% from the year before.

From the Central Coordinating Register

Org. no.
811548022
Legal form
AS
Sector
Sjøfart (50.202)
Size tier
medium
Employees
0–4 (not registered)
Founded
6 February 2013 13 years in operation
Share capital
21.00 MNOK
Business address
Nordfrøyveien 213, 7260 SISTRANDA (FRØYA)
Municipality
Frøya rank 1–8 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Gottfred Langseth
Board member
Kjersti Holmvik
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index444358
Rank1,0661,217650
Operating margin19.9%20.1%35.1%
Return on assets5.8%5.6%10.7%
Equity ratio37.4%36.1%39.6%
Current ratio0.901.612.01
Revenue growth–4.3%19.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue429.0 MNOK447.4 MNOK533.4 MNOK
Operating profit85.3 MNOK90.1 MNOK187.3 MNOK
Profit before tax33.0 MNOK26.3 MNOK106.6 MNOK
Net profit33.0 MNOK26.3 MNOK106.6 MNOK
Financial expenses55.5 MNOK65.4 MNOK83.8 MNOK
Total assets1,524.4 MNOK1,651.8 MNOK1,773.8 MNOK
Current assets73.4 MNOK113.7 MNOK172.8 MNOK
Equity569.8 MNOK596.1 MNOK702.7 MNOK
Retained earnings441.2 MNOK467.5 MNOK574.1 MNOK
Total liabilities954.6 MNOK1,055.7 MNOK1,071.0 MNOK
Current liabilities81.5 MNOK70.6 MNOK85.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7113609.