PROGRUPPEN AS

Org. no. 815098412 · INDRE ØSTFOLD · Founded 2015

Score · fiscal year 2025

18of 100

How to read this: the company is ahead of 7 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 5,190 of 5,567 · What are Morning company classes?
Place in the whole sector: 18,853 of 20,428 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 11 and solidity 0 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

PROGRUPPEN AS is 33 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 5,567 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin −2.8% (median 4.5%) and equity ratio −30.9% (median 34.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue15 MNOK19 MNOK
Operating margin −2.8% 4.5% 13 %
Profit margin −3.1% 4.3% shown, not part of the index
Return on assets −11.3% 11.0% 9 %
Equity ratio −30.9% 34.2% 3 %
Debt-to-equity – 1.72 not compared
Current ratio 0.72 1.48 6 %
Revenue growth 51.1% 6.0% 88 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 18, PROGRUPPEN AS does better than 7% of companies in the Morning class Small in the same sector (5,567 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • PROGRUPPEN AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

PROGRUPPEN AS has a score of 18 for 2025, rank 18,853 of 20,428 in the sector.

Strongest: Growth: percentile 88 against peers, revenue growth 51.1% against a median of 6.0%.

Weakest: Solidity: percentile 0 against peers, equity ratio −30.9% against a median of 34.2%. Liquidity: percentile 6 against peers, current ratio 0.72 against a median of 1.48.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

PROGRUPPEN AS had an operating margin of −2.8% and an equity ratio of −30.9% in 2025, and ranks 18,853 of 20,428 in Bygg og anlegg.

From 2024 to 2025: the operating margin rose from −20.6% to −2.8% and revenue grew by 51%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −0.5 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.4 MNOK 8.0 not meaningful
P/B Equity: −1.1 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −30.9% (median 34.2%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.4 times current assets.

    Based on: Current ratio 0.72 (median 1.48).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −3.1% (median 4.3%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −2.8% (median 4.5%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 51.1% (median 6.0%); Current ratio 0.72 (median 1.48).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability11 weight 30%
Solidity0 weight 25%
Liquidity6 weight 15%
Growth88 weight 15%
Consistency6 weight 15%

Durability: 27 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is PROGRUPPEN AS?

The operating margin was −2.8% in 2025, against a median of 4.5% among companies in the Morning class Small in the same sector. Return on assets was −11.3%. The company made a loss before tax.

How solid is PROGRUPPEN AS?

The equity ratio was −30.9% in 2025 (median 34.2%). Equity is negative, so liabilities exceed assets.

What is the liquidity of PROGRUPPEN AS like?

The current ratio was 0.72 in 2025 (median 1.48). Current assets did not cover current liabilities.

How does PROGRUPPEN AS compare in Bygg og anlegg?

PROGRUPPEN AS ranks 18,853 of 20,428 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 5,190 of 5,567. Revenue changed by 51.1% from the year before.

From the Central Coordinating Register

Org. no.
815098412
Legal form
AS
Sector
Bygg og anlegg (43.410)
Morning company class
Small
Employees
0–4 (not registered)
Founded
23 February 2015 11 years in operation
Share capital
0.03 MNOK
Business address
Kristianiaveien 18B, 1823 KNAPSTAD (INDRE ØSTFOLD)
Municipality
Indre Østfold rank 8 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Grzegorz Marek Pisniak
Chair of the board
Grzegorz Marek Pisniak
Auditor
STIANSEN & CO AS
Accountant
AURUM REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index56618
Rank7,59819,22518,853
Operating margin4.6%−20.6%−2.8%
Return on assets20.4%−98.2%−11.3%
Equity ratio34.5%−33.3%−30.9%
Current ratio1.570.660.72
Revenue growth–−42.6%51.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue16.9 MNOK9.7 MNOK14.7 MNOK
Operating profit0.8 MNOK−2.0 MNOK−0.4 MNOK
Profit before tax0.8 MNOK−2.0 MNOK−0.5 MNOK
Net profit0.6 MNOK−2.0 MNOK−0.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets3.9 MNOK2.0 MNOK3.6 MNOK
Current assets3.1 MNOK1.5 MNOK3.2 MNOK
Equity1.3 MNOK−0.7 MNOK−1.1 MNOK
Retained earnings1.3 MNOK−0.7 MNOK−1.2 MNOK
Total liabilities2.6 MNOK2.7 MNOK4.8 MNOK
Current liabilities2.0 MNOK2.2 MNOK4.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7242240.