FLOW TRØNDELAG VVS AS

Org. no. 817921892 · TRONDHEIM · Founded 2016 · 62 employees

Score · fiscal year 2023

31of 100

How to read this: the company is ahead of 19 % of medium-sized companies in the same sector in 2023. What does this mean?

Rank: 22,370 of 28,986 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 41 and solidity 30 out of 100 among medium-sized companies in the same sector in 2023. Methodology

Against the sector

FLOW TRØNDELAG VVS AS is 19 points below the median for medium-sized companies in the same sector in 2023.

Median score 50 among 950 companies.

Against medium-sized companies in the same sector in 2023: operating margin 3.4% (median 4.6%) and equity ratio 21.4% (median 28.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue149 MNOK178 MNOK
Operating margin 3.4% 4.6% 39 %
Profit margin 3.5% 4.6% shown, not part of the index
Return on assets 8.3% 10.2% 42 %
Equity ratio 21.4% 28.9% 31 %
Debt-to-equity 3.68 2.38 29 %
Current ratio 1.22 1.33 36 %
Revenue growth – 24.8% not compared
Revenue per employee2.41 MNOK2.99 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 31, FLOW TRØNDELAG VVS AS does better than 19% of medium-sized companies in the same sector (950 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FLOW TRØNDELAG VVS AS
  • Median: medium-sized companies in the same sector
Analysis · 2023

What the numbers say

FLOW TRØNDELAG VVS AS had an operating margin of 3.4% and an equity ratio of 21.4% in 2023, and ranks 22,370 of 28,986 in Bygg og anlegg.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 14 MNOK and 42 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 3.9 MNOK 10.0 39 MNOK
EV/EBIT Operating profit: 5.0 MNOK
minus net debt −1.9 MNOK
8.0 42 MNOK
P/B Equity: 14.1 MNOK 1.0 14 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.7% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability41 weight 30%
Solidity30 weight 25%
Liquidity36 weight 15%
Growth– no data, left out
Consistency7 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is FLOW TRØNDELAG VVS AS?

The operating margin was 3.4% in 2023, against a median of 4.6% among medium-sized companies in the same sector. Return on assets was 8.3%.

How solid is FLOW TRØNDELAG VVS AS?

The equity ratio was 21.4% in 2023 (median 28.9%). Debt-to-equity was 3.68 (median 2.38).

What is the liquidity of FLOW TRØNDELAG VVS AS like?

The current ratio was 1.22 in 2023 (median 1.33).

How does FLOW TRØNDELAG VVS AS compare in Bygg og anlegg?

FLOW TRØNDELAG VVS AS ranks 22,370 of 28,986 in Bygg og anlegg for 2023. Among companies of the same size (medium-sized companies) it ranks 766 of 950.

From the Central Coordinating Register

Org. no.
817921892
Legal form
AS
Sector
Bygg og anlegg (43.221)
Size tier
medium
Employees
62 registered 10 October 2026
Founded
3 October 2016 10 years in operation
Share capital
0.06 MNOK
Business address
Tempevegen 35, 7031 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Markus Hauge-Espelien
Chair of the board
Rasmus Møller
Board member
Håvard Hildrum
Board member
Espen Rekstad
Board member
Jørgen Østby
Deputy member
Mads Meisingset
Auditor
FORVIS MAZARS AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index311638
Rank22,37028,82523,129
Operating margin3.4%−6.3%3.7%
Return on assets8.3%−22.4%13.3%
Equity ratio21.4%16.4%26.0%
Current ratio1.221.081.23
Revenue growth–−1.1%−6.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue149.3 MNOK147.7 MNOK138.6 MNOK
Operating profit5.0 MNOK−9.3 MNOK5.2 MNOK
Profit before tax5.2 MNOK−9.5 MNOK4.8 MNOK
Net profit3.9 MNOK−7.6 MNOK5.1 MNOK
Financial expenses0.4 MNOK0.6 MNOK0.5 MNOK
Total assets66.2 MNOK39.7 MNOK40.2 MNOK
Current assets63.4 MNOK35.9 MNOK36.6 MNOK
Equity14.1 MNOK6.5 MNOK10.5 MNOK
Retained earnings−0.5 MNOK−8.1 MNOK−4.2 MNOK
Total liabilities52.0 MNOK33.2 MNOK29.8 MNOK
Current liabilities52.0 MNOK33.2 MNOK29.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5147713.