BYGGMESTER KIM JOHANSEN AS

Org. no. 819759472 · SANDEFJORD · Founded 2017 · 7 employees

Score · fiscal year 2025

52of 100

How to read this: the company is ahead of 54 % of small companies in the same sector in 2025. What does this mean?

Rank: 14,954 of 32,580 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and solidity 57 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

BYGGMESTER KIM JOHANSEN AS is 2 points above the median for small companies in the same sector in 2025.

Median score 50 among 31,470 companies.

Against small companies in the same sector in 2025: operating margin 6.6% (median 3.7%) and equity ratio 48.2% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue9 MNOK3 MNOK
Operating margin 6.6% 3.7% 61 %
Profit margin 6.5% 3.4% shown, not part of the index
Return on assets 13.8% 5.7% 66 %
Equity ratio 48.2% 36.5% 61 %
Debt-to-equity 1.08 1.20 53 %
Current ratio 0.58 1.45 16 %
Revenue growth −0.9% 3.0% 44 %
Revenue per employee1.32 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 52, BYGGMESTER KIM JOHANSEN AS does better than 54% of small companies in the same sector (31,718 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BYGGMESTER KIM JOHANSEN AS
  • Median: small companies in the same sector
Summary analysis

BYGGMESTER KIM JOHANSEN AS has a score of 52 for 2025, rank 14,954 of 32,580 in the sector.

Strongest: Consistency: percentile 67 against peers. Profitability: percentile 64 against peers, operating margin 6.6% against a median of 3.7%.

Weakest: Liquidity: percentile 16 against peers, current ratio 0.58 against a median of 1.45.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BYGGMESTER KIM JOHANSEN AS had an operating margin of 6.6% and an equity ratio of 48.2% in 2025, and ranks 14,954 of 32,580 in Bygg og anlegg.

From 2024 to 2025: the operating margin rose from 2.1% to 6.6% and the equity ratio fell from 55.6% to 48.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 2 MNOK and 5 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.5 MNOK 10.0 5 MNOK
EV/EBIT Operating profit: 0.6 MNOK
minus net debt −0.1 MNOK
8.0 5 MNOK
P/B Equity: 2.1 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.7 times current assets.

    Based on: Current ratio 0.58 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability64 weight 30%
Solidity57 weight 25%
Liquidity16 weight 15%
Growth44 weight 15%
Consistency67 weight 15%

Durability: 59 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BYGGMESTER KIM JOHANSEN AS?

The operating margin was 6.6% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 13.8%.

How solid is BYGGMESTER KIM JOHANSEN AS?

The equity ratio was 48.2% in 2025 (median 36.5%). Debt-to-equity was 1.08 (median 1.20).

What is the liquidity of BYGGMESTER KIM JOHANSEN AS like?

The current ratio was 0.58 in 2025 (median 1.45). Current assets did not cover current liabilities.

How does BYGGMESTER KIM JOHANSEN AS compare in Bygg og anlegg?

BYGGMESTER KIM JOHANSEN AS ranks 14,954 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 14,460 of 31,718. Revenue changed by −0.9% from the year before.

From the Central Coordinating Register

Org. no.
819759472
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
7 registered 10 October 2025
Founded
3 October 2017 9 years in operation
Share capital
0.03 MNOK
Business address
Ørneveien 2, 3209 SANDEFJORD
Municipality
Sandefjord rank 2–7 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Kim Farmen Johansen
Board member
Sylvia Farmen Johansen
Auditor
REVISJONSFIRMAET SCHUMACHER & HAMMER AS
Accountant
AIDER AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index665852
Rank6,77910,53114,954
Operating margin3.6%2.1%6.6%
Return on assets8.5%5.2%13.8%
Equity ratio60.8%55.6%48.2%
Current ratio2.392.270.58
Revenue growth–7.3%−0.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue8.7 MNOK9.3 MNOK9.2 MNOK
Operating profit0.3 MNOK0.2 MNOK0.6 MNOK
Profit before tax0.3 MNOK0.2 MNOK0.6 MNOK
Net profit0.2 MNOK0.1 MNOK0.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets3.7 MNOK3.7 MNOK4.4 MNOK
Current assets3.4 MNOK3.6 MNOK1.0 MNOK
Equity2.2 MNOK2.1 MNOK2.1 MNOK
Retained earnings2.2 MNOK2.0 MNOK2.1 MNOK
Total liabilities1.4 MNOK1.7 MNOK2.3 MNOK
Current liabilities1.4 MNOK1.6 MNOK1.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7025078.

Similar companies