Hbb Tønsberg AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
57of 100
How to read this: the company is ahead of 62 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 850 of 2,226 · What are Morning company classes?
Place in the whole sector: 3,039 of 8,048 · Overnatting og servering
Profile
Elephant · Steward
Lower profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 40 and resilience 61 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Hbb Tønsberg AS is 6 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 2,226 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 3.4% (median 5.1%) and equity ratio 53.2% (median 19.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 12 MNOK | 16 MNOK |
| Operating margin | 3.4% | 5.1% |
| Profit margin | 4.1% | 4.7% |
| Return on assets | 9.1% | 14.4% |
| Equity ratio | 53.2% | 19.6% |
| Debt-to-equity | 0.88 | 2.93 |
| Current ratio | 0.74 | 1.04 |
| Revenue growth | 9.0% | 5.8% |
| Revenue per employee | 0.45 MNOK | 0.73 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 57, Hbb Tønsberg AS does better than 62% of companies in the Morning class Small in the same sector (2,226 companies) in 2025.
Score 2023–2025
- Hbb Tønsberg AS
- Median: companies in the Morning class Small in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
25 days | 18 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
14 days | 7 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−10.5% | −10.0% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
30.9% | 52.0% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
19.6 | 11.9 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
0.8% | 0.9% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
2.9% | 20.4% | |
Net working capital (current assets less bank deposits less current liabilities): −1.3 MNOK.
Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
Hbb Tønsberg AS has a score of 57 for 2025, rank 3,039 of 8,048 in the sector.
Strongest: Solidity: percentile 84 against peers, equity ratio 53.2% against a median of 19.6%. Growth: percentile 78 against peers, revenue growth 9.0% against a median of 5.8%.
Weakest: Liquidity: percentile 24 against peers, current ratio 0.74 against a median of 1.04. Consistency: percentile 35 against peers.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 1.4 times current assets. Based on: current ratio 0.74 (median 1.04).
- Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed? Based on: net working capital to revenue −10.5% (median −10.0%); current ratio 0.74 (median 1.04).
- What lies behind weak consistency, and will it last?
- The change in operating margin in 2025 was 14.9 percentage points better than for comparable companies: the company +15.1, the industry +0.2 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Hbb Tønsberg AS rose by 15.1 percentage points. Comparable companies rose by a median 0.2 points. So the company did 14.9 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Hbb Tønsberg AS moved the same way as comparable companies 1 times. About 2% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −11.7% | 4.9% | −22.9 percentage points | +0.4 percentage points | −23.3 percentage points |
| 2025 | 3.4% | 5.1% | +15.1 percentage points | +0.2 percentage points | +14.9 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Hbb Tønsberg AS. The figures stand side by side; we claim no cause.
Service prices: accommodation and food (indeks (2021 = 100))
Service prices: accommodation and food rose 3.6% in 2025; the operating margin of Hbb Tønsberg AS rose 15.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: accommodation and food, annual average | 100.0 | 107.9 | 114.0 | 118.8 | 123.1 | 126.9 (so far) |
| Change from the year before | – | +7.9% | +5.7% | +4.1% | +3.6% | +3.1% |
| The company's operating margin | – | – | 11.2% | −11.7% | 3.4% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: accommodation and food service (indeks (2021 = 100))
Turnover index: accommodation and food service rose 2.3% in 2025; the operating margin of Hbb Tønsberg AS rose 15.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: accommodation and food service, annual average | 97.0 | 139.7 | 153.5 | 157.8 | 161.5 | 170.4 (so far) |
| Change from the year before | +23.4% | +44.1% | +9.9% | +2.8% | +2.3% | +5.5% |
| The company's operating margin | – | – | 11.2% | −11.7% | 3.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Hbb Tønsberg AS rose 15.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | 11.2% | −11.7% | 3.4% | – |
Source: SSB (14710, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Hbb Tønsberg AS rose 15.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 11.2% | −11.7% | 3.4% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Hbb Tønsberg AS rose 15.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 11.2% | −11.7% | 3.4% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: food and beverage service (indeks)
Wage index: food and beverage service rose 6.5% in 2025; the operating margin of Hbb Tønsberg AS rose 15.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: food and beverage service, annual average | 88.0 | 91.3 | 96.4 | 101.5 | 108.1 | 110.6 (so far) |
| Change from the year before | +3.5% | +3.8% | +5.6% | +5.4% | +6.5% | +2.3% |
| The company's operating margin | – | – | 11.2% | −11.7% | 3.4% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Hbb Tønsberg AS had an operating margin of 3.4% and an equity ratio of 53.2% in 2025, and ranks 3,039 of 8,048 in Overnatting og servering.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −11.7% to 3.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 19.8 | 4 MNOK |
| EV/EBIT | 16.2 | 4 MNOK |
| P/B | 3.3 | 6 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 5 MNOK |
| Enterprise value after the size adjustment | 3 MNOK |
| Less net debt (rough figure) | −1 MNOK |
| Equity value | 4 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (56): Restaurant/Dining.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.4 times current assets.
Based on: Current ratio 0.74 (median 1.04).
- watch
Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?
Based on: Net working capital to revenue −10.5% (median −10.0%); Current ratio 0.74 (median 1.04).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −12.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 40 | weight 40% |
|---|---|---|
| Solidity | 84 | weight 20% |
| Liquidity | 24 | weight 5% |
| Growth | 78 | weight 25% |
| Consistency | 35 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 45 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Hbb Tønsberg AS?
The operating margin was 3.4% in 2025, against a median of 5.1% among companies in the Morning class Small in the same sector. Return on assets was 9.1%.
How solid is Hbb Tønsberg AS?
The equity ratio was 53.2% in 2025 (median 19.6%). Debt-to-equity was 0.88 (median 2.93).
What is the liquidity of Hbb Tønsberg AS like?
The current ratio was 0.74 in 2025 (median 1.04). Current assets did not cover current liabilities.
How does Hbb Tønsberg AS compare in Overnatting og servering?
Hbb Tønsberg AS ranks 3,039 of 8,048 in Overnatting og servering for 2025. Among companies in the Morning class Small it is number 850 of 2,226. Revenue changed by 9.0% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Napoli 2 AS |  Cheetah |
13 MNOK | 16.9% | 58 |
| Dattebayo AS |  Beaver |
13 MNOK | −2.0% | 31 |
| Larsen Restaurant AS |  Lion |
13 MNOK | 23.3% | 75 |
| Christian August AS | Lion |
13 MNOK | 8.6% | 62 |
| Soya Restaurant AS | Beaver |
13 MNOK | −3.4% | 28 |
| Hbb Tønsberg AS (this company) |  Elephant |
12 MNOK | 3.4% | 57 |
| Nazar Cafe Bar AS | Cheetah |
12 MNOK | 3.2% | 51 |
| Sjusjøen Bardrift AS | Elephant |
12 MNOK | −1.1% | 31 |
| Soya AS | Beaver |
12 MNOK | 0.6% | 31 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Group structure · 2025
32 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Rekom Group A/s owns 100% of the shares in Rekom Group Norge AS.
Rekom Group Norge AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Overnatting og servering (29 companies), Revisjon, regnskap og rådgivning (1 company), Bygg og anlegg (1 company), Informasjon og kommunikasjon (1 company) 32 of 32 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 1,009 in all. Kristiansand 1,009 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Negative equity
- 9 companies: Rekom Drift Kristiansand AS, Rekom RD Norge AS, Hbb Bergen AS, Bryggen Bergen AS, Hbb Kristiansand AS, Johns Bar AS …
- Loss
- 15 companies: Rekom Norge AS, Stortorvets Gjestgiveri AS, Kulturhuset på Kaien AS, Dorsia Oslo AS, Rekom RD Norge AS, Hbb Bergen AS …
- Changed 2024–2025
- 11 companies left.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Rekom Group Norge AS
-
Rekom Norge AS
- Hbb Tønsberg AS you are here
- Proud Mary Oslo AS
- Stortorvets Gjestgiveri AS
- Beverly AS
- Hbb Trondheim AS
- Heidi's Bier Bar Oslo AS
- Rekom Norge Drift 25 AS
- Rekom Event Norge AS
- Kulturhuset på Kaien AS
- Rekom Drift Kristiansand AS
- Proud Mary Stavanger AS
- Javel Oslo AS
- Smedasundet Servering AS
- Rabalder Bar Oslo AS
- Stavanger Sportscafe AS
- and 15 more companies
-
The tree shows up to 4 levels below the top. Large groups have more companies than shown.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 820663012
- Legal form
- AS · part of a group
- Sector
- Overnatting og servering (56.110)
- Purpose
- Drive bar- og restaurantdrift.
- Morning company class
- Small
- Employees
- 28 registered 10 October 2026
- Founded
- 1 March 2018 8 years in operation
- Share capital
- 0.03 MNOK
- Business address
- c/o Viego Regnskap AS, Markens gate 5, 4610 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- VAT registered
- Yes
- Former names
- Rekom Norge Drift 7 AS until 2018
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Rekom Norge AS (100%)
Ultimate owner: Rekom Group A/S
The owner: the majority owner Rekom Norge AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Rekom Norge AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 59 | 18 | 57 | |
| Rank | 2,498 | 6,749 | 3,039 | |
| Operating margin | 11.2% | −11.7% | 3.4% | |
| Return on assets | 20.9% | −12.6% | 9.1% | |
| Equity ratio | 37.3% | 31.0% | 53.2% | |
| Current ratio | 0.30 | 0.25 | 0.74 | |
| Revenue growth | – | −33.2% | 9.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 17.2 MNOK | 11.5 MNOK | 12.5 MNOK |
| Operating profit | 1.9 MNOK | −1.3 MNOK | 0.4 MNOK |
| Profit before tax | 2.0 MNOK | −1.2 MNOK | 0.5 MNOK |
| Tax expense | 0.4 MNOK | −0.3 MNOK | 0.1 MNOK |
| Net profit | 1.5 MNOK | −0.9 MNOK | 0.4 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Total assets | 9.7 MNOK | 8.8 MNOK | 5.9 MNOK |
| Current assets | 1.7 MNOK | 1.5 MNOK | 2.0 MNOK |
| Equity | 3.6 MNOK | 2.7 MNOK | 3.1 MNOK |
| Retained earnings | −1.4 MNOK | −2.3 MNOK | −1.9 MNOK |
| Total liabilities | 6.1 MNOK | 6.1 MNOK | 2.8 MNOK |
| Current liabilities | 5.9 MNOK | 6.1 MNOK | 2.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7189897.
Further
Similar companies
- Att Stays AS index 57, rank 3,037 · compare
- Spiseriet Restaurantdrift AS index 57, rank 3,038 · compare
- Madlakrossen Sushi AS index 57, rank 3,047 · compare
- Home Hotel Grimstad AS index 57, rank 3,051 · compare
- Baklandet Skydsstation AS index 57, rank 3,053 · compare