Henda Pukk AS
Score · fiscal year 2025
41of 100
How to read this: the company is ahead of 29 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 23 of 32 · What are Morning company classes?
Place in the whole sector: 71 of 100 · Bergverk og utvinning
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 0 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Henda Pukk AS is 9 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 32 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 11.0% (median 4.8%) and equity ratio −2.1% (median 37.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 21 MNOK | 20 MNOK |
| Operating margin | 11.0% | 4.8% |
| Profit margin | 0.0% | 2.8% |
| Return on assets | 8.6% | 5.4% |
| Equity ratio | −2.1% | 37.8% |
| Debt-to-equity | – | 1.42 |
| Current ratio | 0.66 | 1.55 |
| Revenue growth | 26.6% | −2.5% |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 41, Henda Pukk AS does better than 29% of companies in the Morning class Small in the same sector (32 companies) in 2025.
Score 2023–2025
- Henda Pukk AS
- Median: companies in the Morning class Small in the same sector
Henda Pukk AS has a score of 41 for 2025, rank 71 of 100 in the sector.
Strongest: Growth: percentile 86 against peers, revenue growth 26.6% against a median of −2.5%. Profitability: percentile 71 against peers, operating margin 11.0% against a median of 4.8%.
Weakest: Solidity: percentile 0 against peers, equity ratio −2.1% against a median of 37.8%. Liquidity: percentile 6 against peers, current ratio 0.66 against a median of 1.55.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −2.1% (median 37.8%).
- Consider strengthening liquidity: current liabilities are 1.5 times current assets. Based on: current ratio 0.66 (median 1.55).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 26.6% (median −2.5%); current ratio 0.66 (median 1.55).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Henda Pukk AS had an operating margin of 11.0% and an equity ratio of −2.1% in 2025, and ranks 71 of 100 in Bergverk og utvinning.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −2.3% to 11.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 20 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 0 MNOK |
| EV/EBIT | 8.0 | 20 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −2.1% (median 37.8%).
- watch
Consider strengthening liquidity: current liabilities are 1.5 times current assets.
Based on: Current ratio 0.66 (median 1.55).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 26.6% (median −2.5%); Current ratio 0.66 (median 1.55).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 8.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 0.1%. Based on the 4 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 71 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 6 | weight 15% |
| Growth | 86 | weight 15% |
| Consistency | 40 | weight 15% |
Durability: 25 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Henda Pukk AS?
The operating margin was 11.0% in 2025, against a median of 4.8% among companies in the Morning class Small in the same sector. Return on assets was 8.6%.
How solid is Henda Pukk AS?
The equity ratio was −2.1% in 2025 (median 37.8%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Henda Pukk AS like?
The current ratio was 0.66 in 2025 (median 1.55). Current assets did not cover current liabilities.
How does Henda Pukk AS compare in Bergverk og utvinning?
Henda Pukk AS ranks 71 of 100 in Bergverk og utvinning for 2025. Among companies in the Morning class Small it is number 23 of 32. Revenue changed by 26.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 820896602
- Legal form
- AS
- Sector
- Bergverk og utvinning (08.120)
- Morning company class
- Small
- Employees
- 0–4 (not registered)
- Founded
- 20 April 2018 8 years in operation
- Share capital
- 5.03 MNOK
- Business address
- Hasløyseterveien 22, 6533 AVERØY
- Municipality
- Averøy rank 10–28 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 11 | 22 | 41 | |
| Rank | 95 | 94 | 71 | |
| Operating margin | −3.0% | −2.3% | 11.0% | |
| Return on assets | −1.4% | −1.4% | 8.6% | |
| Equity ratio | −16.0% | −2.2% | −2.1% | |
| Current ratio | 0.59 | 0.67 | 0.66 | |
| Revenue growth | – | 23.9% | 26.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 13.4 MNOK | 16.6 MNOK | 21.0 MNOK |
| Operating profit | −0.4 MNOK | −0.4 MNOK | 2.3 MNOK |
| Profit before tax | −2.2 MNOK | −1.2 MNOK | 0.0 MNOK |
| Net profit | −2.2 MNOK | −1.2 MNOK | 0.0 MNOK |
| Financial expenses | 1.8 MNOK | 0.8 MNOK | 2.3 MNOK |
| Total assets | 27.4 MNOK | 26.6 MNOK | 27.1 MNOK |
| Current assets | 15.7 MNOK | 15.5 MNOK | 16.6 MNOK |
| Equity | −4.4 MNOK | −0.6 MNOK | −0.6 MNOK |
| Retained earnings | −4.4 MNOK | −5.6 MNOK | −5.6 MNOK |
| Total liabilities | 31.8 MNOK | 27.1 MNOK | 27.7 MNOK |
| Current liabilities | 26.5 MNOK | 23.3 MNOK | 25.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7109669.
Further
Similar companies
- Vest-Telemark Pukkverk AS index 44, rank 65 · compare
- Hardanger Rock AS index 43, rank 66 · compare
- Jærpukk AS index 42, rank 69 · compare
- Herstua Grus AS index 42, rank 70 · compare
- Røyseth Maskin AS index 38, rank 74 · compare