KI PROSJEKT AS

Org. no. 821172942 · FROGN · Founded 2018

Score · fiscal year 2025

70of 100

How to read this: the company is ahead of 87 % of small companies in the same sector in 2025. What does this mean?

Rank: 3,439 of 25,886 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 97 and solidity 35 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

KI PROSJEKT AS is 20 points above the median for small companies in the same sector in 2025.

Median score 50 among 25,101 companies.

Against small companies in the same sector in 2025: operating margin 53.5% (median 3.6%) and equity ratio 25.9% (median 34.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue3 MNOK2 MNOK
Operating margin 53.5% 3.6% 96 %
Profit margin 53.6% 3.3% shown, not part of the index
Return on assets 81.5% 5.6% 98 %
Equity ratio 25.9% 34.1% 42 %
Debt-to-equity 2.87 1.29 29 %
Current ratio 1.33 1.40 47 %
Revenue growth 5,094.8% 4.2% 100 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 70, KI PROSJEKT AS does better than 87% of small companies in the same sector (25,321 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • KI PROSJEKT AS
  • Median: small companies in the same sector
Summary analysis

KI PROSJEKT AS has a score of 70 for 2025, rank 3,439 of 25,886 in the sector.

Strongest: Growth: percentile 100 against peers, revenue growth 5,094.8% against a median of 4.2%. Profitability: percentile 97 against peers, operating margin 53.5% against a median of 3.6%.

Weakest: Solidity: percentile 35 against peers, equity ratio 25.9% against a median of 34.1%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

KI PROSJEKT AS had an operating margin of 53.5% and an equity ratio of 25.9% in 2025, and ranks 3,439 of 25,886 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 5,095% and the equity ratio rose from −487.1% to 25.9%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 12 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.1 MNOK 10.0 11 MNOK
EV/EBIT Operating profit: 1.4 MNOK
minus net debt −1.1 MNOK
8.0 12 MNOK
P/B Equity: 0.4 MNOK 1.0 0 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability97 weight 30%
Solidity35 weight 25%
Liquidity47 weight 15%
Growth100 weight 15%
Consistency69 weight 15%

Durability: 39 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is KI PROSJEKT AS?

The operating margin was 53.5% in 2025, against a median of 3.6% among small companies in the same sector. Return on assets was 81.5%.

How solid is KI PROSJEKT AS?

The equity ratio was 25.9% in 2025 (median 34.1%). Debt-to-equity was 2.87 (median 1.29).

What is the liquidity of KI PROSJEKT AS like?

The current ratio was 1.33 in 2025 (median 1.40).

How does KI PROSJEKT AS compare in Bygg og anlegg?

KI PROSJEKT AS ranks 3,439 of 25,886 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 3,360 of 25,321. Revenue changed by 5,094.8% from the year before.

From the Central Coordinating Register

Org. no.
821172942
Legal form
AS
Sector
Bygg og anlegg (41.000)
Size tier
small
Employees
0–4 (not registered)
Founded
7 June 2018 8 years in operation
Share capital
0.03 MNOK
Business address
Åsenveien 10A, 1443 DRØBAK (FROGN)
Municipality
Frogn rank 6–15 of 38 in KOSTRA group 7
Audit
Audit opted out from 17 July 2018
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Knut Henning Iversen
Chair of the board
Knut Henning Iversen

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index24470
Rank22,00915,1743,439
Operating margin–39.9%53.5%
Return on assets−219.6%110.6%81.5%
Equity ratio−1,080.8%−487.1%25.9%
Current ratio0.080.171.33
Revenue growth––5,094.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue–0.0 MNOK2.6 MNOK
Operating profit0.0 MNOK0.0 MNOK1.4 MNOK
Profit before tax0.0 MNOK0.0 MNOK1.4 MNOK
Net profit0.0 MNOK0.0 MNOK1.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.0 MNOK0.0 MNOK1.7 MNOK
Current assets0.0 MNOK0.0 MNOK1.7 MNOK
Equity−0.1 MNOK−0.1 MNOK0.4 MNOK
Retained earnings−0.1 MNOK−0.1 MNOK0.4 MNOK
Total liabilities0.1 MNOK0.1 MNOK1.2 MNOK
Current liabilities0.1 MNOK0.1 MNOK1.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7199304.