KUS MC ØSTFOLD AS

Org. no. 821456312 · INDRE ØSTFOLD · Founded 2018 · 12 employees

Score · fiscal year 2023

79of 100

How to read this: the company is ahead of 93 % of small companies in the same sector in 2023. What does this mean?

Rank: 1,992 of 26,382 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 72 and solidity 78 out of 100 among small companies in the same sector in 2023. Methodology

Against the sector

KUS MC ØSTFOLD AS is 29 points above the median for small companies in the same sector in 2023.

Median score 50 among 24,747 companies.

Against small companies in the same sector in 2023: operating margin 5.5% (median 2.3%) and equity ratio 77.7% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue39 MNOK3 MNOK
Operating margin 5.5% 2.3% 65 %
Profit margin 4.9% 2.0% shown, not part of the index
Return on assets 18.9% 3.3% 79 %
Equity ratio 77.7% 36.4% 80 %
Debt-to-equity 0.29 1.05 76 %
Current ratio 4.23 1.64 81 %
Revenue growth – 1.1% not compared
Revenue per employee3.29 MNOK1.52 MNOK

The median and “ahead of” refer to small companies in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 79, KUS MC ØSTFOLD AS does better than 93% of small companies in the same sector (24,819 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • KUS MC ØSTFOLD AS
  • Median: small companies in the same sector
Analysis · 2023

What the numbers say

KUS MC ØSTFOLD AS had an operating margin of 5.5% and an equity ratio of 77.7% in 2023, and ranks 1,992 of 26,382 in Handel.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 9 MNOK and 19 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.5 MNOK 10.0 15 MNOK
EV/EBIT Operating profit: 2.2 MNOK
minus net debt −1.1 MNOK
8.0 19 MNOK
P/B Equity: 9.1 MNOK 1.0 9 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability72 weight 30%
Solidity78 weight 25%
Liquidity81 weight 15%
Growth– no data, left out
Consistency92 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is KUS MC ØSTFOLD AS?

The operating margin was 5.5% in 2023, against a median of 2.3% among small companies in the same sector. Return on assets was 18.9%.

How solid is KUS MC ØSTFOLD AS?

The equity ratio was 77.7% in 2023 (median 36.4%). Debt-to-equity was 0.29 (median 1.05).

What is the liquidity of KUS MC ØSTFOLD AS like?

The current ratio was 4.23 in 2023 (median 1.64).

How does KUS MC ØSTFOLD AS compare in Handel?

KUS MC ØSTFOLD AS ranks 1,992 of 26,382 in Handel for 2023. Among companies of the same size (small companies) it ranks 1,855 of 24,819.

From the Central Coordinating Register

Org. no.
821456312
Legal form
AS
Sector
Handel (47.830)
Size tier
small
Employees
12 registered 10 October 2026
Founded
10 September 2018 8 years in operation
Share capital
0.03 MNOK
Business address
Vardeveien 17, 1850 MYSEN (INDRE ØSTFOLD)
Municipality
Indre Østfold rank 5–12 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Wojciech Kus
Chair of the board
Wojciech Kus
Auditor
BDO AS
Accountant
AURUM REGNSKAP AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index797981
Rank1,9921,280873
Operating margin5.5%8.2%6.4%
Return on assets18.9%25.4%22.5%
Equity ratio77.7%81.3%85.9%
Current ratio4.235.136.89
Revenue growth–14.6%35.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue39.5 MNOK45.2 MNOK61.1 MNOK
Operating profit2.2 MNOK3.7 MNOK3.9 MNOK
Profit before tax1.9 MNOK3.7 MNOK3.9 MNOK
Net profit1.5 MNOK2.9 MNOK3.1 MNOK
Financial expenses0.3 MNOK0.0 MNOK0.0 MNOK
Total assets11.7 MNOK14.7 MNOK17.5 MNOK
Current assets11.0 MNOK13.9 MNOK17.0 MNOK
Equity9.1 MNOK12.0 MNOK15.0 MNOK
Retained earnings9.1 MNOK12.0 MNOK15.0 MNOK
Total liabilities2.6 MNOK2.8 MNOK2.5 MNOK
Current liabilities2.6 MNOK2.7 MNOK2.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 4927065.