Crywolf AS
Score · fiscal year 2025
61of 100
How to read this: the company is ahead of 72 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 255 of 908 · What are Morning company classes?
Place in the whole sector: 391 of 1,424 · Kultur og fritid
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 93 and solidity 32 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Crywolf AS is 11 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 905 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 28.3% (median 3.9%) and equity ratio 19.7% (median 33.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 28.3% | 3.9% |
| Profit margin | 28.3% | 3.1% |
| Return on assets | 64.6% | 7.3% |
| Equity ratio | 19.7% | 33.6% |
| Debt-to-equity | 4.08 | 1.22 |
| Current ratio | 1.19 | 1.45 |
| Revenue growth | 20.5% | 4.2% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 61, Crywolf AS does better than 72% of companies in the Morning class Micro in the same sector (908 companies) in 2025.
Score 2023–2025
- Crywolf AS
- Median: companies in the Morning class Micro in the same sector
Crywolf AS has a score of 61 for 2025, rank 391 of 1,424 in the sector.
Strongest: Profitability: percentile 93 against peers, operating margin 28.3% against a median of 3.9%. Growth: percentile 78 against peers, revenue growth 20.5% against a median of 4.2%.
Weakest: Solidity: percentile 32 against peers, equity ratio 19.7% against a median of 33.6%.
Worth a closer look
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 20.5% (median 4.2%); current ratio 1.19 (median 1.45).
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 11.9 percentage points better than for comparable companies: the company +12.3, the industry +0.4 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Crywolf AS rose by 12.3 percentage points. Comparable companies rose by a median 0.4 points. So the company did 11.9 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Crywolf AS moved the same way as comparable companies 1 times. About 3% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 16.0% | 3.5% | +6.7 percentage points | −0.1 percentage points | +6.8 percentage points |
| 2025 | 28.3% | 3.9% | +12.3 percentage points | +0.4 percentage points | +11.9 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Crywolf AS. The figures stand side by side; we claim no cause.
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Crywolf AS rose 12.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 9.3% | 16.0% | 28.3% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Crywolf AS rose 12.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 9.3% | 16.0% | 28.3% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: sports and recreation (indeks)
Wage index: sports and recreation rose 6.7% in 2025; the operating margin of Crywolf AS rose 12.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: sports and recreation, annual average | 84.2 | 89.2 | 94.0 | 98.8 | 105.5 | 112.7 (so far) |
| Change from the year before | +2.0% | +6.0% | +5.4% | +5.2% | +6.7% | +6.8% |
| The company's operating margin | – | – | 9.3% | 16.0% | 28.3% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Crywolf AS had an operating margin of 28.3% and an equity ratio of 19.7% in 2025, and ranks 391 of 1,424 in Kultur og fritid.
From 2024 to 2025: the operating margin rose from 16.0% to 28.3% and the equity ratio fell from 35.3% to 19.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.1 | 2 MNOK |
| EV/EBIT | 19.9 | 3 MNOK |
| P/B | 3.3 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 20.5% (median 4.2%); Current ratio 1.19 (median 1.45).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 93 | weight 30% |
|---|---|---|
| Solidity | 32 | weight 25% |
| Liquidity | 42 | weight 15% |
| Growth | 78 | weight 15% |
| Consistency | 49 | weight 15% |
Durability: 61 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Crywolf AS?
The operating margin was 28.3% in 2025, against a median of 3.9% among companies in the Morning class Micro in the same sector. Return on assets was 64.6%.
How solid is Crywolf AS?
The equity ratio was 19.7% in 2025 (median 33.6%). Debt-to-equity was 4.08 (median 1.22).
What is the liquidity of Crywolf AS like?
The current ratio was 1.19 in 2025 (median 1.45).
How does Crywolf AS compare in Kultur og fritid?
Crywolf AS ranks 391 of 1,424 in Kultur og fritid for 2025. Among companies in the Morning class Micro it is number 255 of 908. Revenue changed by 20.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 822712622
- Legal form
- AS
- Sector
- Kultur og fritid (93.130)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 13 April 2019 7 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Mjåvannsvegen 134, 4628 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 7 May 2019
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 59 | 61 | 61 | |
| Rank | 448 | 412 | 391 | |
| Operating margin | 9.3% | 16.0% | 28.3% | |
| Return on assets | 45.8% | 55.6% | 64.6% | |
| Equity ratio | 30.4% | 35.3% | 19.7% | |
| Current ratio | 1.29 | 1.36 | 1.19 | |
| Revenue growth | – | 0.5% | 20.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.5 MNOK | 1.5 MNOK | 1.8 MNOK |
| Operating profit | 0.1 MNOK | 0.2 MNOK | 0.5 MNOK |
| Profit before tax | 0.1 MNOK | 0.2 MNOK | 0.5 MNOK |
| Tax expense | 0.0 MNOK | 0.1 MNOK | 0.1 MNOK |
| Net profit | 0.1 MNOK | 0.2 MNOK | 0.4 MNOK |
| Financial expenses | 0.0 MNOK | – | 0.0 MNOK |
| Total assets | 0.3 MNOK | 0.4 MNOK | 0.8 MNOK |
| Current assets | 0.3 MNOK | 0.4 MNOK | 0.8 MNOK |
| Equity | 0.1 MNOK | 0.2 MNOK | 0.2 MNOK |
| Retained earnings | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total liabilities | 0.2 MNOK | 0.3 MNOK | 0.6 MNOK |
| Current liabilities | 0.2 MNOK | 0.3 MNOK | 0.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6364259.
Further
Similar companies
- Iform Treningssenter AS index 61, rank 389 · compare
- Vestfoldhallen AS index 61, rank 390 · compare
- Paint on Pots Bergen AS index 61, rank 393 · compare
- Feltspat AS index 61, rank 394 · compare
- LINDMO & Sønner AS index 61, rank 396 · compare