KB ROKK AS

Org. no. 824592462 · NÆRØYSUND · Founded 2020 · 8 employees

Score · fiscal year 2025

44of 100

How to read this: the company is ahead of 38 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,787 of 2,856 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 52 and solidity 28 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

KB ROKK AS is 5 points below the median for small companies in the same sector in 2025.

Median score 49 among 2,559 companies.

Against small companies in the same sector in 2025: operating margin 11.1% (median 10.5%) and equity ratio 15.1% (median 30.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue21 MNOK1 MNOK
Operating margin 11.1% 10.5% 51 %
Profit margin −3.1% 5.8% shown, not part of the index
Return on assets 3.7% 2.9% 53 %
Equity ratio 15.1% 30.4% 36 %
Debt-to-equity 5.64 1.29 19 %
Current ratio 1.25 1.47 45 %
Revenue growth 0.4% 18.1% 33 %
Revenue per employee2.64 MNOK1.63 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 44, KB ROKK AS does better than 38% of small companies in the same sector (2,577 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • KB ROKK AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

KB ROKK AS had an operating margin of 11.1% and an equity ratio of 15.1% in 2025, and ranks 1,787 of 2,856 in Sjømat.

From 2024 to 2025: went from a profit to a loss before tax and the operating margin fell from 25.1% to 11.1%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 10 MNOK and 22 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.2 MNOK 10.0 12 MNOK
EV/EBIT Operating profit: 2.4 MNOK
minus net debt −2.7 MNOK
8.0 22 MNOK
P/B Equity: 9.8 MNOK 1.0 10 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −3.1% (median 5.8%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability52 weight 30%
Solidity28 weight 25%
Liquidity45 weight 15%
Growth33 weight 15%
Consistency64 weight 15%

Durability: 49 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is KB ROKK AS?

The operating margin was 11.1% in 2025, against a median of 10.5% among small companies in the same sector. Return on assets was 3.7%. The company made a loss before tax.

How solid is KB ROKK AS?

The equity ratio was 15.1% in 2025 (median 30.4%). Debt-to-equity was 5.64 (median 1.29).

What is the liquidity of KB ROKK AS like?

The current ratio was 1.25 in 2025 (median 1.47).

How does KB ROKK AS compare in Sjømat?

KB ROKK AS ranks 1,787 of 2,856 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,593 of 2,577. Revenue changed by 0.4% from the year before.

From the Central Coordinating Register

Org. no.
824592462
Legal form
AS
Sector
Sjømat (03.300)
Size tier
small
Employees
8 registered 10 February 2026
Founded
30 January 2020 6 years in operation
Share capital
1.00 MNOK
Business address
Industrivegen 12, 7900 RØRVIK (NÆRØYSUND)
Municipality
Nærøysund rank 1–6 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Are Brekk
Chair of the board
Frank Øren
Auditor
SYSTEMREVISJON FOSEN AS
Accountant
NYOR ØKONOMI AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index495444
Rank1,3501,1441,787
Operating margin25.8%25.1%11.1%
Return on assets7.9%8.0%3.7%
Equity ratio12.3%12.8%15.1%
Current ratio0.810.831.25
Revenue growth–3.1%0.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue20.4 MNOK21.0 MNOK21.1 MNOK
Operating profit5.3 MNOK5.3 MNOK2.4 MNOK
Profit before tax2.0 MNOK1.8 MNOK−0.7 MNOK
Net profit0.8 MNOK0.4 MNOK1.2 MNOK
Financial expenses3.3 MNOK3.5 MNOK3.1 MNOK
Total assets66.7 MNOK67.3 MNOK65.1 MNOK
Current assets4.7 MNOK6.6 MNOK6.5 MNOK
Equity8.2 MNOK8.6 MNOK9.8 MNOK
Retained earnings5.7 MNOK6.1 MNOK7.3 MNOK
Total liabilities58.5 MNOK58.6 MNOK55.3 MNOK
Current liabilities5.8 MNOK8.0 MNOK5.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7183145.

Similar companies