KOSDESIGN AS

Org. no. 825590692 · HAREID · Founded 2020 · 5 employees

Score · fiscal year 2024

49of 100

How to read this: the company is ahead of 48 % of small companies in the same sector in 2024. What does this mean?

Rank: 19,342 of 37,175 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 17 and solidity 76 out of 100 among small companies in the same sector in 2024. Methodology

Against the sector

KOSDESIGN AS is 1 points below the median for small companies in the same sector in 2024.

Median score 50 among 34,772 companies.

Against small companies in the same sector in 2024: operating margin −10.3% (median 2.2%) and equity ratio 76.7% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue9 MNOK4 MNOK
Operating margin −10.3% 2.2% 18 %
Profit margin −10.8% 2.0% shown, not part of the index
Return on assets −15.2% 3.7% 17 %
Equity ratio 76.7% 38.3% 78 %
Debt-to-equity 0.30 0.97 73 %
Current ratio 11.73 1.68 91 %
Revenue growth −20.1% 2.2% 18 %
Revenue per employee1.75 MNOK1.57 MNOK

The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 49, KOSDESIGN AS does better than 48% of small companies in the same sector (34,889 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • KOSDESIGN AS
  • Median: small companies in the same sector
Analysis · 2024

What the numbers say

KOSDESIGN AS had an operating margin of −10.3% and an equity ratio of 76.7% in 2024, and ranks 19,342 of 37,175 in Handel.

From 2023 to 2024: the operating margin fell from 0.2% to −10.3% and revenue fell by 20%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 4 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.9 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −0.9 MNOK 8.0 not meaningful
P/B Equity: 4.2 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −10.8% (median 2.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −10.3% (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 8.3% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability17 weight 30%
Solidity76 weight 25%
Liquidity91 weight 15%
Growth18 weight 15%
Consistency58 weight 15%

Durability: 58 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is KOSDESIGN AS?

The operating margin was −10.3% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was −15.2%. The company made a loss before tax.

How solid is KOSDESIGN AS?

The equity ratio was 76.7% in 2024 (median 38.3%). Debt-to-equity was 0.30 (median 0.97).

What is the liquidity of KOSDESIGN AS like?

The current ratio was 11.73 in 2024 (median 1.68).

How does KOSDESIGN AS compare in Handel?

KOSDESIGN AS ranks 19,342 of 37,175 in Handel for 2024. Among companies of the same size (small companies) it ranks 18,132 of 34,889. Revenue changed by −20.1% from the year before.

From the Central Coordinating Register

Org. no.
825590692
Legal form
AS
Sector
Handel (47.559)
Size tier
small
Employees
5 registered 10 August 2026
Founded
1 August 2020 6 years in operation
Share capital
0.03 MNOK
Business address
c/o KOSDESIGN AS, Isakdalen 24, 6060 HAREID
Municipality
Hareid rank 8–34 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Roy Are Stornes
Auditor
ULSTEIN REVISJON AS
Accountant
DRIV ØKONOMI AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index664949
Rank7,82719,34220,385
Operating margin0.2%−10.3%−9.0%
Return on assets1.1%−15.2%−13.4%
Equity ratio71.9%76.7%76.8%
Current ratio9.2511.738.79
Revenue growth–−20.1%−17.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue10.9 MNOK8.7 MNOK7.2 MNOK
Operating profit0.0 MNOK−0.9 MNOK−0.6 MNOK
Profit before tax−0.2 MNOK−0.9 MNOK−0.7 MNOK
Net profit−0.2 MNOK−0.9 MNOK−0.7 MNOK
Financial expenses0.2 MNOK0.1 MNOK0.1 MNOK
Total assets7.2 MNOK5.5 MNOK4.6 MNOK
Current assets6.4 MNOK5.0 MNOK4.2 MNOK
Equity5.1 MNOK4.2 MNOK3.5 MNOK
Retained earnings5.1 MNOK4.2 MNOK3.5 MNOK
Total liabilities2.0 MNOK1.3 MNOK1.1 MNOK
Current liabilities0.7 MNOK0.4 MNOK0.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5910031.