Avilon AS

Org. no. 825984852 · Bergen · Founded 2020

Score · fiscal year 2025

26of 100

How to read this: the company is ahead of 12 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 1,183 of 1,343 · What are Morning company classes?
Place in the whole sector: 2,114 of 2,337 · Revisjon, regnskap og rådgivning

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 10 and solidity 39 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Avilon AS is 24 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 1,343 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −4.7% (median 9.0%) and equity ratio 34.8% (median 43.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin −4.7% 9.0% 12 %
Profit margin −5.3% 9.6% shown, not part of the index
Return on assets −15.1% 16.9% 8 %
Equity ratio 34.8% 43.0% 41 %
Debt-to-equity 1.88 1.11 36 %
Current ratio 1.53 1.66 46 %
Revenue growth −10.0% 5.8% 20 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 26, Avilon AS does better than 12% of companies in the Morning class Micro in the same sector (1,343 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Avilon AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

Avilon AS has a score of 26 for 2025, rank 2,114 of 2,337 in the sector.

Strongest: Liquidity: percentile 46 against peers, current ratio 1.53 against a median of 1.66.

Weakest: Profitability: percentile 10 against peers, operating margin −4.7% against a median of 9.0%. Growth: percentile 20 against peers, revenue growth −10.0% against a median of 5.8%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Avilon AS rose by 6.2 percentage points. Comparable companies fell by a median 0.6 points. So the company did 6.8 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Avilon AS moved the same way as comparable companies 0 times. About 2% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Avilon AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−10.9%9.6% −28.1 percentage points −0.2 percentage points −27.9 percentage points
2025−4.7%9.0% +6.2 percentage points −0.6 percentage points +6.8 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Avilon AS. The figures stand side by side; we claim no cause.

Turnover index: legal and accounting activities (indeks (2021 = 100))

Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Avilon AS rose 6.2 percentage points.

Turnover index: legal and accounting activities per year and the operating margin of Avilon AS
Measure202120222023202420252026
Turnover index: legal and accounting activities, annual average100.4107.7127.0135.2141.7149.6 (so far)
Change from the year before+8.7%+7.3%+17.9%+6.4%+4.8%+5.5%
The company's operating margin––17.2%−10.9%−4.7%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: management consultancy (indeks (2021 = 100))

Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Avilon AS rose 6.2 percentage points.

Turnover index: management consultancy per year and the operating margin of Avilon AS
Measure202120222023202420252026
Turnover index: management consultancy, annual average99.4104.0114.9116.0123.6128.7 (so far)
Change from the year before+17.3%+4.6%+10.5%+1.0%+6.5%+4.1%
The company's operating margin––17.2%−10.9%−4.7%–

Source: SSB (13863, CC BY 4.0). Source

Service prices: legal and accounting (indeks (2021 = 100))

Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Avilon AS rose 6.2 percentage points.

Service prices: legal and accounting per year and the operating margin of Avilon AS
Measure202120222023202420252026
Service prices: legal and accounting, annual average100.0104.8111.8117.4123.2127.0 (so far)
Change from the year before+3.4%+4.8%+6.7%+5.0%+4.9%+3.1%
The company's operating margin––17.2%−10.9%−4.7%–

Source: SSB (14335, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Avilon AS rose 6.2 percentage points.

Consumer price index per year and the operating margin of Avilon AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0102.9 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+2.9%
The company's operating margin––17.2%−10.9%−4.7%–

Source: SSB (14710, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Avilon AS rose 6.2 percentage points.

Policy rate per year and the operating margin of Avilon AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––17.2%−10.9%−4.7%–

Source: Norges Bank (IR, NLOD 2.0). Source

Wage index: legal and accounting (indeks)

Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Avilon AS rose 6.2 percentage points.

Wage index: legal and accounting per year and the operating margin of Avilon AS
Measure202120222023202420252026
Wage index: legal and accounting, annual average86.289.893.999.1104.4108.4 (so far)
Change from the year before+5.1%+4.3%+4.5%+5.6%+5.4%+3.8%
The company's operating margin––17.2%−10.9%−4.7%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Avilon AS had an operating margin of −4.7% and an equity ratio of 34.8% in 2025, and ranks 2,114 of 2,337 in Revisjon, regnskap og rådgivning.

From 2024 to 2025: the operating margin rose from −10.9% to −4.7% and the equity ratio fell from 43.3% to 34.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 0 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.0 MNOK 22.4 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): 0.0 MNOK
minus net debt −0.4 MNOK
17.4 1 MNOK 0 MNOK
P/B Equity: 0.2 MNOK 4.1 1 MNOK 0 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −5.3% (median 9.6%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −4.7% (median 9.0%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability10 weight 30%
Solidity39 weight 25%
Liquidity46 weight 15%
Growth20 weight 15%
Consistency24 weight 15%

Durability: 41 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Avilon AS?

The operating margin was −4.7% in 2025, against a median of 9.0% among companies in the Morning class Micro in the same sector. Return on assets was −15.1%. The company made a loss before tax.

How solid is Avilon AS?

The equity ratio was 34.8% in 2025 (median 43.0%). Debt-to-equity was 1.88 (median 1.11).

What is the liquidity of Avilon AS like?

The current ratio was 1.53 in 2025 (median 1.66).

How does Avilon AS compare in Revisjon, regnskap og rådgivning?

Avilon AS ranks 2,114 of 2,337 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Micro it is number 1,183 of 1,343. Revenue changed by −10.0% from the year before.

From the Central Coordinating Register

Org. no.
825984852
Legal form
AS
Sector
Revisjon, regnskap og rådgivning (70.200)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
22 October 2020 6 years in operation
Share capital
0.03 MNOK
Business address
Solheimsgaten 9B, 5058 BERGEN
Municipality
Bergen rank 8 of 11 in KOSTRA group 12
Audit
Audit opted out from 18 November 2020
Latest accounts filed
2025
The company's business municipality, Bergen. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
2
Largest owner
50.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
100%

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index663126
Rank5381,9922,114
Operating margin17.2%−10.9%−4.7%
Return on assets36.1%−30.9%−15.1%
Equity ratio54.9%43.3%34.8%
Current ratio2.221.761.53
Revenue growth–−5.6%−10.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.8 MNOK2.6 MNOK2.4 MNOK
Operating profit0.5 MNOK−0.3 MNOK−0.1 MNOK
Profit before tax0.5 MNOK−0.3 MNOK−0.1 MNOK
Tax expense0.1 MNOK0.0 MNOK0.0 MNOK
Net profit0.4 MNOK−0.3 MNOK−0.1 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.2 MNOK0.8 MNOK0.7 MNOK
Current assets1.2 MNOK0.8 MNOK0.7 MNOK
Equity0.6 MNOK0.4 MNOK0.2 MNOK
Retained earnings0.6 MNOK0.3 MNOK0.2 MNOK
Total liabilities0.5 MNOK0.5 MNOK0.4 MNOK
Current liabilities0.5 MNOK0.5 MNOK0.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6437083.