Rox AS
Score · fiscal year 2025
34of 100
How to read this: the company is ahead of 25 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 8,493 of 11,283 · What are Morning company classes?
Place in the whole sector: 17,667 of 22,943 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 58 and solidity 20 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Rox AS is 16 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 11,280 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 4.3% (median 2.6%) and equity ratio 10.5% (median 33.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 6 MNOK | 4 MNOK |
| Operating margin | 4.3% | 2.6% |
| Profit margin | 4.4% | 2.1% |
| Return on assets | 8.8% | 6.2% |
| Equity ratio | 10.5% | 33.5% |
| Debt-to-equity | 8.51 | 1.25 |
| Current ratio | 1.17 | 1.74 |
| Revenue growth | −81.4% | 4.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 34, Rox AS does better than 25% of companies in the Morning class Micro in the same sector (11,283 companies) in 2025.
Score 2023–2025
- Rox AS
- Median: companies in the Morning class Micro in the same sector
Rox AS has a score of 34 for 2025, rank 17,667 of 22,943 in the sector.
Strongest: Profitability: percentile 58 against peers, operating margin 4.3% against a median of 2.6%.
Weakest: Growth: percentile 0 against peers, revenue growth −81.4% against a median of 4.0%. Solidity: percentile 20 against peers, equity ratio 10.5% against a median of 33.5%.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Rox AS had an operating margin of 4.3% and an equity ratio of 10.5% in 2025, and ranks 17,667 of 22,943 in Handel.
From 2024 to 2025: the equity ratio fell from 76.8% to 10.5% and revenue fell by 81%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 3 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 58 | weight 30% |
|---|---|---|
| Solidity | 20 | weight 25% |
| Liquidity | 29 | weight 15% |
| Growth | 0 | weight 15% |
| Consistency | 51 | weight 15% |
Durability: 41 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Rox AS?
The operating margin was 4.3% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was 8.8%.
How solid is Rox AS?
The equity ratio was 10.5% in 2025 (median 33.5%). Debt-to-equity was 8.51 (median 1.25).
What is the liquidity of Rox AS like?
The current ratio was 1.17 in 2025 (median 1.74).
How does Rox AS compare in Handel?
Rox AS ranks 17,667 of 22,943 in Handel for 2025. Among companies in the Morning class Micro it is number 8,493 of 11,283. Revenue changed by −81.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 826419482
- Legal form
- AS
- Sector
- Handel (46.630)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 January 2021 5 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Holsvegen 1, 2166 OPPAKER (NES)
- Municipality
- Nes rank 10–23 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 100%
- Group chain
- Ultimate owner: Rox International AB
- Rox International AB (Sweden) · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 14 | 75 | 34 | |
| Rank | 19,411 | 1,802 | 17,667 | |
| Operating margin | −0.4% | 13.5% | 4.3% | |
| Return on assets | −0.9% | 121.8% | 8.8% | |
| Equity ratio | −0.4% | 76.8% | 10.5% | |
| Current ratio | 1.20 | 2.91 | 1.17 | |
| Revenue growth | – | −22.9% | −81.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 39.6 MNOK | 30.5 MNOK | 5.7 MNOK |
| Operating profit | −0.2 MNOK | 4.1 MNOK | 0.2 MNOK |
| Profit before tax | −0.2 MNOK | 3.5 MNOK | 0.2 MNOK |
| Tax expense | 0.0 MNOK | 0.7 MNOK | 0.1 MNOK |
| Net profit | −0.2 MNOK | 2.7 MNOK | 0.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.7 MNOK | 0.0 MNOK |
| Total assets | 26.5 MNOK | 3.4 MNOK | 3.1 MNOK |
| Current assets | 24.3 MNOK | 2.1 MNOK | 3.1 MNOK |
| Equity | −0.1 MNOK | 2.6 MNOK | 0.3 MNOK |
| Retained earnings | −0.1 MNOK | 2.6 MNOK | 0.3 MNOK |
| Total liabilities | 26.6 MNOK | 0.8 MNOK | 2.7 MNOK |
| Current liabilities | 20.2 MNOK | 0.7 MNOK | 2.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6457465.
Further
Similar companies
- T. Sampson AS index 34, rank 17,665 · compare
- Nesttun Blomster AS index 34, rank 17,669 · compare
- Hufs AS index 34, rank 17,670 · compare
- Vinje Bil AS index 34, rank 17,671 · compare
- Andy-Thornton Norge AS index 34, rank 17,672 · compare