GRUNNLINK AS
Score · fiscal year 2025
64of 100
How to read this: the company is ahead of 77 % of small companies in the same sector in 2025. What does this mean?
Rank: 6,019 of 25,886 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 91 and solidity 34 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
GRUNNLINK AS is 14 points above the median for small companies in the same sector in 2025.
Median score 50 among 25,101 companies.
Against small companies in the same sector in 2025: operating margin 24.0% (median 3.6%) and equity ratio 24.8% (median 34.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 21 MNOK | 2 MNOK |
| Operating margin | 24.0% | 3.6% |
| Profit margin | 23.9% | 3.3% |
| Return on assets | 47.7% | 5.6% |
| Equity ratio | 24.8% | 34.1% |
| Debt-to-equity | 3.03 | 1.29 |
| Current ratio | 1.23 | 1.40 |
| Revenue growth | 149.8% | 4.2% |
| Revenue per employee | 1.38 MNOK | 1.42 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 64, GRUNNLINK AS does better than 77% of small companies in the same sector (25,321 companies) in 2025.
Score 2023–2025
- GRUNNLINK AS
- Median: small companies in the same sector
GRUNNLINK AS has a score of 64 for 2025, rank 6,019 of 25,886 in the sector.
Strongest: Growth: percentile 92 against peers, revenue growth 149.8% against a median of 4.2%. Profitability: percentile 91 against peers, operating margin 24.0% against a median of 3.6%.
Weakest: Solidity: percentile 34 against peers, equity ratio 24.8% against a median of 34.1%.
Worth a closer look
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
GRUNNLINK AS had an operating margin of 24.0% and an equity ratio of 24.8% in 2025, and ranks 6,019 of 25,886 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 150% and the operating margin rose from 3.4% to 24.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 43 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 39 MNOK |
| EV/EBIT | 8.0 | 43 MNOK |
| P/B | 1.0 | 3 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 91 | weight 30% |
|---|---|---|
| Solidity | 34 | weight 25% |
| Liquidity | 43 | weight 15% |
| Growth | 92 | weight 15% |
| Consistency | 52 | weight 15% |
Durability: 53 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is GRUNNLINK AS?
The operating margin was 24.0% in 2025, against a median of 3.6% among small companies in the same sector. Return on assets was 47.7%.
How solid is GRUNNLINK AS?
The equity ratio was 24.8% in 2025 (median 34.1%). Debt-to-equity was 3.03 (median 1.29).
What is the liquidity of GRUNNLINK AS like?
The current ratio was 1.23 in 2025 (median 1.40).
How does GRUNNLINK AS compare in Bygg og anlegg?
GRUNNLINK AS ranks 6,019 of 25,886 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 5,864 of 25,321. Revenue changed by 149.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 827469262
- Legal form
- AS
- Sector
- Bygg og anlegg (43.120)
- Size tier
- small
- Employees
- 15 registered 10 May 2026
- Founded
- 8 July 2021 5 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Oreveien 41, 4560 VANSE (FARSUND)
- Municipality
- Farsund rank 6–15 of 40 in KOSTRA group 1
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Odd Erling Egra
- Chair of the board
- Odd Erling Egra
- Auditor
- CEDRA NORGE AS
- Accountant
- LISTA REGNSKAPSLAG AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 50 | 45 | 64 | |
| Rank | 11,384 | 14,398 | 6,019 | |
| Operating margin | 4.5% | 3.4% | 24.0% | |
| Return on assets | 12.1% | 7.9% | 47.7% | |
| Equity ratio | 30.9% | 34.6% | 24.8% | |
| Current ratio | 1.19 | 1.21 | 1.23 | |
| Revenue growth | – | −32.6% | 149.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 12.3 MNOK | 8.3 MNOK | 20.7 MNOK |
| Operating profit | 0.6 MNOK | 0.3 MNOK | 5.0 MNOK |
| Profit before tax | 0.5 MNOK | 0.3 MNOK | 4.9 MNOK |
| Net profit | 0.4 MNOK | 0.2 MNOK | 3.9 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 4.6 MNOK | 3.6 MNOK | 10.5 MNOK |
| Current assets | 3.6 MNOK | 2.6 MNOK | 9.3 MNOK |
| Equity | 1.4 MNOK | 1.2 MNOK | 2.6 MNOK |
| Retained earnings | 1.3 MNOK | 1.1 MNOK | 2.5 MNOK |
| Total liabilities | 3.2 MNOK | 2.3 MNOK | 7.9 MNOK |
| Current liabilities | 3.0 MNOK | 2.2 MNOK | 7.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6377069.
Further
Similar companies
- HWA AS index 64, rank 6,017 · compare
- BJØRGEN MASKIN AS index 64, rank 6,018 · compare
- OLDA BYGG AS index 64, rank 6,020 · compare
- LAKSEVÅG ELEKTRO AS index 64, rank 6,021 · compare
- RÅDE ELEKTRO AS index 64, rank 6,022 · compare