Grimsbakken AS

Org. no. 827494682 · Senja · Founded 2021 · 7 employees

Score · fiscal year 2024

52of 100

How to read this: the company is ahead of 54 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 475 of 1,021 · What are Morning company classes?
Place in the whole sector: 918 of 1,994 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 67 and solidity 31 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Grimsbakken AS is 2 points above the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 1,021 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin 15.9% (median 7.7%) and equity ratio 19.2% (median 32.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue8 MNOK3 MNOK
Operating margin 15.9% 7.7% 66 %
Profit margin 11.6% 3.4% shown, not part of the index
Return on assets 8.3% 4.5% 67 %
Equity ratio 19.2% 32.5% 35 %
Debt-to-equity 4.21 1.56 26 %
Current ratio 5.16 1.60 82 %
Revenue growth – −4.2% not compared
Revenue per employee1.14 MNOK0.61 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 52, Grimsbakken AS does better than 54% of companies in the Morning class Micro in the same sector (1,021 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Grimsbakken AS
  • Median: companies in the Morning class Micro in the same sector
Analysis · 2024

What the numbers say

Grimsbakken AS had an operating margin of 15.9% and an equity ratio of 19.2% in 2024, and ranks 918 of 1,994 in Sjømat.

No large changes in the key figures from 2023 to 2024.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 1 MNOK and 7 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.7 MNOK 10.0 7 MNOK
EV/EBIT Operating profit: 1.3 MNOK
minus net debt 8.9 MNOK
8.0 1 MNOK
P/B Equity: 3.7 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.4% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability67 weight 30%
Solidity31 weight 25%
Liquidity82 weight 15%
Growth– no data, left out
Consistency30 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2024

Questions and answers

How profitable is Grimsbakken AS?

The operating margin was 15.9% in 2024, against a median of 7.7% among companies in the Morning class Micro in the same sector. Return on assets was 8.3%.

How solid is Grimsbakken AS?

The equity ratio was 19.2% in 2024 (median 32.5%). Debt-to-equity was 4.21 (median 1.56).

What is the liquidity of Grimsbakken AS like?

The current ratio was 5.16 in 2024 (median 1.60).

How does Grimsbakken AS compare in Sjømat?

Grimsbakken AS ranks 918 of 1,994 in Sjømat for 2024. Among companies in the Morning class Micro it is number 475 of 1,021.

From the Central Coordinating Register

Org. no.
827494682
Legal form
AS
Sector
Sjømat (03.110)
Morning company class
Micro
Employees
7 registered 10 September 2026
Founded
26 May 2021 5 years in operation
Share capital
0.30 MNOK
Business address
c/o Jimmy Tøllefsen, Toftegata 11, 9389 HUSØY I SENJA
Municipality
Senja rank 3–10 of 13 in KOSTRA group 8
Latest accounts filed
2025
LEI
636700N7RX2L4UPKT960 renews 18 December 2026

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No known owner

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–5226
Rank–9182,001
Operating margin–15.9%−2.4%
Return on assets0.0%8.3%−0.2%
Equity ratio23.5%19.2%0.0%
Current ratio1.315.160.74
Revenue growth––151.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK8.0 MNOK20.1 MNOK
Operating profit0.0 MNOK1.3 MNOK−0.5 MNOK
Profit before tax0.0 MNOK0.9 MNOK−4.3 MNOK
Net profit0.0 MNOK0.7 MNOK−3.7 MNOK
Financial expenses0.0 MNOK0.7 MNOK4.0 MNOK
Total assets0.0 MNOK19.4 MNOK113.5 MNOK
Current assets0.0 MNOK5.7 MNOK3.7 MNOK
Equity0.0 MNOK3.7 MNOK0.0 MNOK
Retained earnings0.0 MNOK−0.1 MNOK−3.8 MNOK
Total liabilities0.0 MNOK15.7 MNOK113.5 MNOK
Current liabilities0.0 MNOK1.1 MNOK5.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5452125.