KEM PROSJEKT AS

Org. no. 827589772 · STEINKJER · Founded 2021 · 36 employees

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 55 % of small companies in the same sector in 2025. What does this mean?

Rank: 10,502 of 23,305 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 49 and solidity 27 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

KEM PROSJEKT AS is 3 points above the median for small companies in the same sector in 2025.

Median score 50 among 22,742 companies.

Against small companies in the same sector in 2025: operating margin 2.1% (median 3.6%) and equity ratio 16.9% (median 32.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue67 MNOK2 MNOK
Operating margin 2.1% 3.6% 43 %
Profit margin 1.4% 3.2% shown, not part of the index
Return on assets 7.4% 5.4% 54 %
Equity ratio 16.9% 32.5% 35 %
Debt-to-equity 4.93 1.34 19 %
Current ratio 2.18 1.35 73 %
Revenue growth 21.1% 5.1% 66 %
Revenue per employee1.85 MNOK1.34 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, KEM PROSJEKT AS does better than 55% of small companies in the same sector (22,957 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • KEM PROSJEKT AS
  • Median: small companies in the same sector
Analysis · 2025

What the numbers say

KEM PROSJEKT AS had an operating margin of 2.1% and an equity ratio of 16.9% in 2025, and ranks 10,502 of 23,305 in Bygg og anlegg.

From 2024 to 2025: revenue grew by 21%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 3 MNOK and 6 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.6 MNOK 10.0 6 MNOK
EV/EBIT Operating profit: 1.4 MNOK
minus net debt 6.1 MNOK
8.0 5 MNOK
P/B Equity: 3.3 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability49 weight 30%
Solidity27 weight 25%
Liquidity73 weight 15%
Growth66 weight 15%
Consistency70 weight 15%

Durability: 49 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is KEM PROSJEKT AS?

The operating margin was 2.1% in 2025, against a median of 3.6% among small companies in the same sector. Return on assets was 7.4%.

How solid is KEM PROSJEKT AS?

The equity ratio was 16.9% in 2025 (median 32.5%). Debt-to-equity was 4.93 (median 1.34).

What is the liquidity of KEM PROSJEKT AS like?

The current ratio was 2.18 in 2025 (median 1.35).

How does KEM PROSJEKT AS compare in Bygg og anlegg?

KEM PROSJEKT AS ranks 10,502 of 23,305 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 10,266 of 22,957. Revenue changed by 21.1% from the year before.

From the Central Coordinating Register

Org. no.
827589772
Legal form
AS
Sector
Bygg og anlegg (43.223)
Size tier
small
Employees
36 registered 10 September 2026
Founded
1 August 2021 5 years in operation
Share capital
1.50 MNOK
Business address
Handverksvegen 22, 7790 MALM (STEINKJER)
Municipality
Steinkjer rank 11–27 of 27 in KOSTRA group 9
Latest accounts filed
2025
Website
www.kemprosjekt.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Petter Lindstrøm Elnan
Chair of the board
Geir Arnstein Bartnes
Board member
Per-Odd Elnan
Board member
Kim André Saursaunet
Auditor
IN REVISJON AS
Accountant
NAMDALSEID REGNSKAP AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index465053
Rank11,14711,05810,502
Operating margin5.6%2.5%2.1%
Return on assets15.7%7.4%7.4%
Equity ratio12.2%13.1%16.9%
Current ratio1.811.932.18
Revenue growth–24.3%21.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue44.2 MNOK55.0 MNOK66.6 MNOK
Operating profit2.5 MNOK1.3 MNOK1.4 MNOK
Profit before tax2.2 MNOK1.1 MNOK0.9 MNOK
Net profit1.6 MNOK0.9 MNOK0.6 MNOK
Financial expenses0.3 MNOK0.5 MNOK0.5 MNOK
Total assets15.9 MNOK21.6 MNOK19.5 MNOK
Current assets14.7 MNOK19.4 MNOK17.6 MNOK
Equity1.9 MNOK2.8 MNOK3.3 MNOK
Retained earnings0.4 MNOK1.3 MNOK1.8 MNOK
Total liabilities14.0 MNOK18.8 MNOK16.2 MNOK
Current liabilities8.1 MNOK10.0 MNOK8.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7088689.

Similar companies