Driftco 100 AS
Score · fiscal year 2025
57of 100
How to read this: the company is ahead of 69 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 1,826 of 5,821 · What are Morning company classes?
Place in the whole sector: 2,444 of 7,839 · Eiendom
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 44 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Driftco 100 AS is 8 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 49 among 5,820 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 40.5% (median 46.9%) and equity ratio 24.1% (median 26.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 40.5% | 46.9% |
| Profit margin | 37.9% | 22.6% |
| Return on assets | 25.3% | 7.8% |
| Equity ratio | 24.1% | 26.7% |
| Debt-to-equity | 3.14 | 2.20 |
| Current ratio | 1.59 | 1.40 |
| Revenue growth | 24.2% | 3.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 57, Driftco 100 AS does better than 69% of companies in the Morning class Micro in the same sector (5,821 companies) in 2025.
Score 2023–2025
- Driftco 100 AS
- Median: companies in the Morning class Micro in the same sector
Driftco 100 AS has a score of 57 for 2025, rank 2,444 of 7,839 in the sector.
Strongest: Growth: percentile 80 against peers, revenue growth 24.2% against a median of 3.0%. Profitability: percentile 66 against peers, operating margin 40.5% against a median of 46.9%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 37.0 percentage points better than for comparable companies: the company +38.2, the industry +1.2 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Driftco 100 AS rose by 38.2 percentage points. Comparable companies rose by a median 1.2 points. So the company did 37.0 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Driftco 100 AS moved the same way as comparable companies 1 times. About 3% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 2.3% | 45.7% | −7.8 percentage points | +0.1 percentage points | −8.0 percentage points |
| 2025 | 40.5% | 46.9% | +38.2 percentage points | +1.2 percentage points | +37.0 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Driftco 100 AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | 10.1% | 2.3% | 40.5% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 10.1% | 2.3% | 40.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | 10.1% | 2.3% | 40.5% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 10.1% | 2.3% | 40.5% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | 10.1% | 2.3% | 40.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Driftco 100 AS had an operating margin of 40.5% and an equity ratio of 24.1% in 2025, and ranks 2,444 of 7,839 in Eiendom.
From 2024 to 2025: the operating margin rose from 2.3% to 40.5% and the equity ratio fell from 68.4% to 24.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.6 | 1 MNOK |
| EV/EBIT | 22.6 | 3 MNOK |
| P/B | 0.9 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 23.4%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 66 | weight 30% |
|---|---|---|
| Solidity | 44 | weight 25% |
| Liquidity | 54 | weight 15% |
| Growth | 80 | weight 15% |
| Consistency | 42 | weight 15% |
Durability: 59 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Driftco 100 AS?
The operating margin was 40.5% in 2025, against a median of 46.9% among companies in the Morning class Micro in the same sector. Return on assets was 25.3%.
How solid is Driftco 100 AS?
The equity ratio was 24.1% in 2025 (median 26.7%). Debt-to-equity was 3.14 (median 2.20).
What is the liquidity of Driftco 100 AS like?
The current ratio was 1.59 in 2025 (median 1.40).
How does Driftco 100 AS compare in Eiendom?
Driftco 100 AS ranks 2,444 of 7,839 in Eiendom for 2025. Among companies in the Morning class Micro it is number 1,826 of 5,821. Revenue changed by 24.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 827901792
- Legal form
- AS
- Sector
- Eiendom (68.320)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 5 September 2021 5 years in operation
- Share capital
- 0.03 MNOK
- Business address
- c/o Jannick Huseth, Fürstveien 5D, 1367 SNARØYA (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 11 October 2021
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Holding 100 AS (100%)
Ultimate owner: private person
- Holding 100 AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | 61 | 57 | |
| Rank | – | 1,834 | 2,444 | |
| Operating margin | 10.1% | 2.3% | 40.5% | |
| Return on assets | 17.1% | 5.3% | 25.3% | |
| Equity ratio | 70.3% | 68.4% | 24.1% | |
| Current ratio | 3.37 | 3.16 | 1.59 | |
| Revenue growth | – | 45.6% | 24.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.0 MNOK | 1.4 MNOK | 1.7 MNOK |
| Operating profit | 0.1 MNOK | 0.0 MNOK | 0.7 MNOK |
| Profit before tax | 0.1 MNOK | 0.0 MNOK | 0.7 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Net profit | 0.1 MNOK | 0.0 MNOK | 0.5 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.6 MNOK | 0.6 MNOK | 2.8 MNOK |
| Current assets | 0.6 MNOK | 0.6 MNOK | 0.8 MNOK |
| Equity | 0.4 MNOK | 0.4 MNOK | 0.7 MNOK |
| Retained earnings | 0.4 MNOK | 0.4 MNOK | 0.6 MNOK |
| Total liabilities | 0.2 MNOK | 0.2 MNOK | 2.1 MNOK |
| Current liabilities | 0.2 MNOK | 0.2 MNOK | 0.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6476409.
Further
Similar companies
- Elektrovegen 5 AS index 57, rank 2,442 · compare
- Steinsbø Eigedom AS index 57, rank 2,443 · compare
- SÆ Tannlegesenter AS index 57, rank 2,448 · compare
- Sandvedparken Bolig og Næringssenter AS index 57, rank 2,450 · compare
- Munkebekksmauet 6 AS index 57, rank 2,451 · compare