Driftco 100 AS

Org. no. 827901792 · Bærum · Founded 2021

Score · fiscal year 2025

57of 100

How to read this: the company is ahead of 69 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 1,826 of 5,821 · What are Morning company classes?
Place in the whole sector: 2,444 of 7,839 · Eiendom

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 44 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Driftco 100 AS is 8 points above the median for companies in the Morning class Micro in the same sector in 2025.

Median score 49 among 5,820 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 40.5% (median 46.9%) and equity ratio 24.1% (median 26.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin 40.5% 46.9% 44 %
Profit margin 37.9% 22.6% shown, not part of the index
Return on assets 25.3% 7.8% 88 %
Equity ratio 24.1% 26.7% 47 %
Debt-to-equity 3.14 2.20 42 %
Current ratio 1.59 1.40 54 %
Revenue growth 24.2% 3.0% 80 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 57, Driftco 100 AS does better than 69% of companies in the Morning class Micro in the same sector (5,821 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Driftco 100 AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

Driftco 100 AS has a score of 57 for 2025, rank 2,444 of 7,839 in the sector.

Strongest: Growth: percentile 80 against peers, revenue growth 24.2% against a median of 3.0%. Profitability: percentile 66 against peers, operating margin 40.5% against a median of 46.9%.

No area is clearly below its peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Driftco 100 AS rose by 38.2 percentage points. Comparable companies rose by a median 1.2 points. So the company did 37.0 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Driftco 100 AS moved the same way as comparable companies 1 times. About 3% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Driftco 100 AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
20242.3%45.7% −7.8 percentage points +0.1 percentage points −8.0 percentage points
202540.5%46.9% +38.2 percentage points +1.2 percentage points +37.0 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Driftco 100 AS. The figures stand side by side; we claim no cause.

House prices (existing homes) (indeks (2015 = 100))

House prices (existing homes) rose 5.5% in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.

House prices (existing homes) per year and the operating margin of Driftco 100 AS
Measure202120222023202420252026
House prices (existing homes), annual average134.5141.6140.8144.6152.5158.7 (so far)
Change from the year before+10.5%+5.2%−0.5%+2.7%+5.5%+4.1%
The company's operating margin––10.1%2.3%40.5%–

Source: SSB (07221, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.

Policy rate per year and the operating margin of Driftco 100 AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––10.1%2.3%40.5%–

Source: Norges Bank (IR, NLOD 2.0). Source

Construction cost index for dwellings (indeks (2015 = 100))

Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.

Construction cost index for dwellings per year and the operating margin of Driftco 100 AS
Measure202120222023202420252026
Construction cost index for dwellings, annual average124.2135.1141.1146.4152.7158.4 (so far)
Change from the year before+8.7%+8.8%+4.4%+3.7%+4.3%+3.7%
The company's operating margin––10.1%2.3%40.5%–

Source: SSB (08651, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.

Consumer price index per year and the operating margin of Driftco 100 AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0102.9 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+2.9%
The company's operating margin––10.1%2.3%40.5%–

Source: SSB (14710, CC BY 4.0). Source

Wage index: real estate (indeks)

Wage index: real estate rose 5.2% in 2025; the operating margin of Driftco 100 AS rose 38.2 percentage points.

Wage index: real estate per year and the operating margin of Driftco 100 AS
Measure202120222023202420252026
Wage index: real estate, annual average91.794.396.8103.2108.5111.3 (so far)
Change from the year before+5.2%+2.9%+2.6%+6.5%+5.2%+2.6%
The company's operating margin––10.1%2.3%40.5%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Driftco 100 AS had an operating margin of 40.5% and an equity ratio of 24.1% in 2025, and ranks 2,444 of 7,839 in Eiendom.

From 2024 to 2025: the operating margin rose from 2.3% to 40.5% and the equity ratio fell from 68.4% to 24.1%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 3 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.2 MNOK 10.6 2 MNOK 1 MNOK
EV/EBIT Operating profit (mean 2023–2025): 0.3 MNOK
minus net debt 1.1 MNOK
22.6 5 MNOK 3 MNOK
P/B Equity: 0.7 MNOK 0.9 1 MNOK 0 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 23.4%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability66 weight 30%
Solidity44 weight 25%
Liquidity54 weight 15%
Growth80 weight 15%
Consistency42 weight 15%

Durability: 59 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Driftco 100 AS?

The operating margin was 40.5% in 2025, against a median of 46.9% among companies in the Morning class Micro in the same sector. Return on assets was 25.3%.

How solid is Driftco 100 AS?

The equity ratio was 24.1% in 2025 (median 26.7%). Debt-to-equity was 3.14 (median 2.20).

What is the liquidity of Driftco 100 AS like?

The current ratio was 1.59 in 2025 (median 1.40).

How does Driftco 100 AS compare in Eiendom?

Driftco 100 AS ranks 2,444 of 7,839 in Eiendom for 2025. Among companies in the Morning class Micro it is number 1,826 of 5,821. Revenue changed by 24.2% from the year before.

From the Central Coordinating Register

Org. no.
827901792
Legal form
AS
Sector
Eiendom (68.320)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
5 September 2021 5 years in operation
Share capital
0.03 MNOK
Business address
c/o Jannick Huseth, Fürstveien 5D, 1367 SNARØYA (BÆRUM)
Municipality
Bærum rank 1 of 11 in KOSTRA group 12
Audit
Audit opted out from 11 October 2021
Latest accounts filed
2025
The company's business municipality, Bærum. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Holding 100 AS (100%)
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–6157
Rank–1,8342,444
Operating margin10.1%2.3%40.5%
Return on assets17.1%5.3%25.3%
Equity ratio70.3%68.4%24.1%
Current ratio3.373.161.59
Revenue growth–45.6%24.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.0 MNOK1.4 MNOK1.7 MNOK
Operating profit0.1 MNOK0.0 MNOK0.7 MNOK
Profit before tax0.1 MNOK0.0 MNOK0.7 MNOK
Tax expense0.0 MNOK0.0 MNOK0.1 MNOK
Net profit0.1 MNOK0.0 MNOK0.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.6 MNOK0.6 MNOK2.8 MNOK
Current assets0.6 MNOK0.6 MNOK0.8 MNOK
Equity0.4 MNOK0.4 MNOK0.7 MNOK
Retained earnings0.4 MNOK0.4 MNOK0.6 MNOK
Total liabilities0.2 MNOK0.2 MNOK2.1 MNOK
Current liabilities0.2 MNOK0.2 MNOK0.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6476409.