Insert Logic AS
Score · fiscal year 2023
38of 100
How to read this: the company is ahead of 33 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 887 of 1,326 · What are Morning company classes?
Place in the whole sector: 2,130 of 3,024 · Informasjon og kommunikasjon
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 24 and solidity 41 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Insert Logic AS is 10 points below the median for companies in the Morning class Micro in the same sector in 2023.
Median score 48 among 1,325 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin −14.0% (median 3.7%) and equity ratio 33.3% (median 39.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 5 MNOK | 3 MNOK |
| Operating margin | −14.0% | 3.7% |
| Profit margin | −15.4% | 3.6% |
| Return on assets | −8.1% | 6.9% |
| Equity ratio | 33.3% | 39.5% |
| Debt-to-equity | 2.00 | 1.14 |
| Current ratio | 3.91 | 1.50 |
| Revenue growth | – | 4.6% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 38, Insert Logic AS does better than 33% of companies in the Morning class Micro in the same sector (1,326 companies) in 2023.
Score 2023–2025
- Insert Logic AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Insert Logic AS had an operating margin of −14.0% and an equity ratio of 33.3% in 2023, and ranks 2,130 of 3,024 in Informasjon og kommunikasjon.
This text is generated automatically from the 2023 accounts.
Three simple methods
One method gives a figure: 3 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.7 | not meaningful |
| EV/EBIT | 14.3 | not meaningful |
| P/B | 2.6 | 3 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −15.4% (median 3.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −14.0% (median 3.7%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.3% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 24 | weight 30% |
|---|---|---|
| Solidity | 41 | weight 25% |
| Liquidity | 84 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 17 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Insert Logic AS?
The operating margin was −14.0% in 2023, against a median of 3.7% among companies in the Morning class Micro in the same sector. Return on assets was −8.1%. The company made a loss before tax.
How solid is Insert Logic AS?
The equity ratio was 33.3% in 2023 (median 39.5%). Debt-to-equity was 2.00 (median 1.14).
What is the liquidity of Insert Logic AS like?
The current ratio was 3.91 in 2023 (median 1.50).
How does Insert Logic AS compare in Informasjon og kommunikasjon?
Insert Logic AS ranks 2,130 of 3,024 in Informasjon og kommunikasjon for 2023. Among companies in the Morning class Micro it is number 887 of 1,326.
From the Central Coordinating Register
- Org. no.
- 828539892
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (58.290)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 January 2022 4 years in operation
- Share capital
- 0.08 MNOK
- Business address
- Dortledhaugen 110, 5237 RÅDAL (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 13 January 2022
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 19
- Largest owner
- 22.0% · top three 46.7%
- Split
- companies 90% · private persons 2% · foreign 2%
- Owned from the same municipality
- 37%
- Børrenøse AS · 24.0%
- Tiberson AS · 15.7%
- Insert Logic AS · 11.3%
- Startuplab Founders Fund IV AS · 9.1%
- Malvin AS · 6.2%
- Mnr Invest AS · 6.1%
- Skvholding AS · 5.9%
- Key Connect AS · 3.8%
- Caps Lock Invest AS · 2.6%
- Akershus Teknologifond AS · 2.6%
- 1 private persons · 1.6%
The company is new in the shareholder register in 2025.
Holds shares in: Insert Logic AS (10%)
The owners' shares do not add up to the company's total number of shares in the source.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 38 | 16 | – | |
| Rank | 2,130 | 3,029 | – | |
| Operating margin | −14.0% | −108.1% | −336.4% | |
| Return on assets | −8.1% | −54.8% | −40.1% | |
| Equity ratio | 33.3% | 12.5% | 41.1% | |
| Current ratio | 3.91 | 1.10 | 2.16 | |
| Revenue growth | – | −31.3% | −68.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 4.5 MNOK | 3.1 MNOK | 1.0 MNOK |
| Operating profit | −0.6 MNOK | −3.4 MNOK | −3.3 MNOK |
| Profit before tax | −0.7 MNOK | −3.7 MNOK | −3.7 MNOK |
| Tax expense | – | – | – |
| Net profit | −0.7 MNOK | −3.7 MNOK | −3.7 MNOK |
| Financial expenses | 0.1 MNOK | 0.3 MNOK | – |
| Total assets | 7.8 MNOK | 6.1 MNOK | 9.2 MNOK |
| Current assets | 4.6 MNOK | 1.5 MNOK | 3.2 MNOK |
| Equity | 2.6 MNOK | 0.8 MNOK | 3.8 MNOK |
| Retained earnings | −2.5 MNOK | – | −3.7 MNOK |
| Total liabilities | 5.2 MNOK | 5.4 MNOK | 5.4 MNOK |
| Current liabilities | 1.2 MNOK | 1.4 MNOK | 1.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 5128371.
Further
Similar companies
- Varjo Technologies Norway AS index 38, rank 2,127 · compare
- Tinker AS index 38, rank 2,128 · compare
- Secloud AS index 38, rank 2,129 · compare
- Cowex AS index 38, rank 2,131 · compare
- Axio Consulting AS index 38, rank 2,132 · compare