LYS & VARME AS
Score · fiscal year 2025
Not enough data: Not enough data (below minimum revenue)
Based on the annual accounts for 2025
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 5 MNOK |
| Operating margin | 20.3% | 3.9% |
| Profit margin | 50.0% | 3.5% |
| Return on assets | 6.5% | 9.0% |
| Equity ratio | 88.2% | 33.3% |
| Debt-to-equity | 0.13 | 1.56 |
| Current ratio | 21.23 | 1.44 |
| Revenue growth | 24.0% | 6.1% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
What the numbers say
LYS & VARME AS had an equity ratio of 88.2% in 2025. The company is not ranked: not enough data (below minimum revenue).
From 2024 to 2025: the operating margin rose from 6.0% to 20.3% and revenue grew by 24%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 6 MNOK |
| P/B | 1.0 | 5 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 20.3% (median 3.9%); Equity ratio 88.2% (median 33.3%); Current ratio 21.23 (median 1.44).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is LYS & VARME AS?
The operating margin was 20.3% in 2025, against a median of 3.9% among companies in the same sector. Return on assets was 6.5%.
How solid is LYS & VARME AS?
The equity ratio was 88.2% in 2025 (median 33.3%). Debt-to-equity was 0.13 (median 1.56).
What is the liquidity of LYS & VARME AS like?
The current ratio was 21.23 in 2025 (median 1.44).
From the Central Coordinating Register
- Org. no.
- 830032452
- Legal form
- AS
- Sector
- Bygg og anlegg (43.210)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 3 January 1981 45 years in operation
- Share capital
- 0.36 MNOK
- Business address
- Østengstubben 51, 2740 ROA (LUNNER)
- Municipality
- Lunner rank 16–27 of 40 in KOSTRA group 1
- Audit
- Audit opted out from 16 June 2017
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Alf Gustav Widerberg
- Chair of the board
- Alf Gustav Widerberg
- Deputy member
- Grethe Widerberg
- Accountant
- RRO AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | 1.1% | 6.0% | 20.3% | |
| Return on assets | 2.8% | 4.6% | 6.5% | |
| Equity ratio | 88.2% | 87.0% | 88.2% | |
| Current ratio | 16.91 | 19.53 | 21.23 | |
| Revenue growth | – | −12.5% | 24.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.6 MNOK | 0.5 MNOK | 0.7 MNOK |
| Operating profit | 0.0 MNOK | 0.0 MNOK | 0.1 MNOK |
| Profit before tax | 0.1 MNOK | 0.2 MNOK | 0.3 MNOK |
| Net profit | 0.1 MNOK | 0.2 MNOK | 0.3 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 4.9 MNOK | 5.1 MNOK | 5.2 MNOK |
| Current assets | 4.9 MNOK | 5.1 MNOK | 5.2 MNOK |
| Equity | 4.4 MNOK | 4.5 MNOK | 4.6 MNOK |
| Retained earnings | 4.0 MNOK | 4.1 MNOK | 4.3 MNOK |
| Total liabilities | 0.6 MNOK | 0.7 MNOK | 0.6 MNOK |
| Current liabilities | 0.3 MNOK | 0.3 MNOK | 0.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6794456.