FORRØY AS
Score · fiscal year 2025
58of 100
How to read this: the company is ahead of 69 % of small companies in the same sector in 2025. What does this mean?
Rank: 1,294 of 4,158 · Sjømat
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 58 and solidity 47 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
FORRØY AS is 8 points above the median for small companies in the same sector in 2025.
Median score 50 among 3,607 companies.
Against small companies in the same sector in 2025: operating margin 14.9% (median 9.9%) and equity ratio 39.4% (median 36.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 20 MNOK | 2 MNOK |
| Operating margin | 14.9% | 9.9% |
| Profit margin | 4.4% | 6.6% |
| Return on assets | 5.1% | 3.1% |
| Equity ratio | 39.4% | 36.4% |
| Debt-to-equity | 1.54 | 1.03 |
| Current ratio | 2.33 | 1.66 |
| Revenue growth | 63.3% | 13.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 58, FORRØY AS does better than 69% of small companies in the same sector (3,639 companies) in 2025.
Score 2023–2025
- FORRØY AS
- Median: small companies in the same sector
FORRØY AS has a score of 58 for 2025, rank 1,294 of 4,158 in the sector.
Strongest: Growth: percentile 80 against peers, revenue growth 63.3% against a median of 13.5%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
FORRØY AS had an operating margin of 14.9% and an equity ratio of 39.4% in 2025, and ranks 1,294 of 4,158 in Sjømat.
From 2024 to 2025: the operating margin rose from −44.0% to 14.9% and went from a loss to a profit before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 7 MNOK and 25 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 7 MNOK |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 25 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 58 | weight 30% |
|---|---|---|
| Solidity | 47 | weight 25% |
| Liquidity | 60 | weight 15% |
| Growth | 80 | weight 15% |
| Consistency | 55 | weight 15% |
Durability: 37 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FORRØY AS?
The operating margin was 14.9% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 5.1%.
How solid is FORRØY AS?
The equity ratio was 39.4% in 2025 (median 36.4%). Debt-to-equity was 1.54 (median 1.03).
What is the liquidity of FORRØY AS like?
The current ratio was 2.33 in 2025 (median 1.66).
How does FORRØY AS compare in Sjømat?
FORRØY AS ranks 1,294 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,125 of 3,639. Revenue changed by 63.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 831774592
- Legal form
- AS
- Sector
- Sjømat (03.110)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 16 June 2023 3 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Skoleveien 38, 8481 BLEIK (ANDØY)
- Municipality
- Andøy rank 36 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Odd Magne Kristiansen
- Chair of the board
- Odd Magne Kristiansen
- Auditor
- BDO AS
- Accountant
- ASPIA NORGE AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 20 | 33 | 58 | |
| Rank | 3,291 | 3,044 | 1,294 | |
| Operating margin | −4.7% | −44.0% | 14.9% | |
| Return on assets | −0.7% | −8.3% | 5.1% | |
| Equity ratio | −1.8% | 11.2% | 39.4% | |
| Current ratio | 0.35 | 0.27 | 2.33 | |
| Revenue growth | – | 20.0% | 63.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 10.1 MNOK | 12.1 MNOK | 19.8 MNOK |
| Operating profit | −0.5 MNOK | −5.3 MNOK | 2.9 MNOK |
| Profit before tax | −2.4 MNOK | −7.8 MNOK | 0.9 MNOK |
| Net profit | −2.4 MNOK | −6.3 MNOK | 0.7 MNOK |
| Financial expenses | 2.0 MNOK | 2.6 MNOK | 2.4 MNOK |
| Total assets | 50.7 MNOK | 62.8 MNOK | 63.6 MNOK |
| Current assets | 5.1 MNOK | 5.6 MNOK | 10.3 MNOK |
| Equity | −0.9 MNOK | 7.1 MNOK | 25.1 MNOK |
| Retained earnings | −0.9 MNOK | – | 12.6 MNOK |
| Total liabilities | 51.6 MNOK | 55.8 MNOK | 38.5 MNOK |
| Current liabilities | 14.5 MNOK | 20.8 MNOK | 4.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6798386.
Further
Similar companies
- SKJÆRSUND AS index 58, rank 1,289 · compare
- ØRNKLAKKEN AS index 58, rank 1,290 · compare
- NORDERVON AS index 58, rank 1,291 · compare
- KUNTZEGUTT AS index 58, rank 1,292 · compare
- JUDANKALLE AS index 58, rank 1,296 · compare