FLISER & MILJØ AS

Org. no. 833407082 · FROGN · Founded 2024

Score · fiscal year 2025

80of 100

How to read this: the company is ahead of 96 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,271 of 32,581 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 89 and solidity 79 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

FLISER & MILJØ AS is 30 points above the median for small companies in the same sector in 2025.

Median score 50 among 31,471 companies.

Against small companies in the same sector in 2025: operating margin 18.8% (median 3.7%) and equity ratio 74.0% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue4 MNOK3 MNOK
Operating margin 18.8% 3.7% 85 %
Profit margin 18.4% 3.4% shown, not part of the index
Return on assets 45.3% 5.7% 92 %
Equity ratio 74.0% 36.5% 80 %
Debt-to-equity 0.35 1.20 77 %
Current ratio 3.47 1.45 82 %
Revenue growth 6.8% 3.0% 55 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 80, FLISER & MILJØ AS does better than 96% of small companies in the same sector (31,719 companies) in 2025.

Over time

Score 2024–2025

CompanyMedian025507510020242025
  • FLISER & MILJØ AS
  • Median: small companies in the same sector
Summary analysis

FLISER & MILJØ AS has a score of 80 for 2025, rank 1,271 of 32,581 in the sector.

Strongest: Profitability: percentile 89 against peers, operating margin 18.8% against a median of 3.7%. Consistency: percentile 88 against peers.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FLISER & MILJØ AS had an operating margin of 18.8% and an equity ratio of 74.0% in 2025, and ranks 1,271 of 32,581 in Bygg og anlegg.

From 2024 to 2025: the equity ratio rose from 46.4% to 74.0% and the operating margin fell from 21.5% to 18.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 7 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.5 MNOK 10.0 5 MNOK
EV/EBIT Operating profit: 0.7 MNOK
minus net debt −1.3 MNOK
8.0 7 MNOK
P/B Equity: 1.1 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 18.8% (median 3.7%); Equity ratio 74.0% (median 36.5%); Current ratio 3.47 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability89 weight 30%
Solidity79 weight 25%
Liquidity82 weight 15%
Growth55 weight 15%
Consistency88 weight 15%

Durability: 76 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FLISER & MILJØ AS?

The operating margin was 18.8% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 45.3%.

How solid is FLISER & MILJØ AS?

The equity ratio was 74.0% in 2025 (median 36.5%). Debt-to-equity was 0.35 (median 1.20).

What is the liquidity of FLISER & MILJØ AS like?

The current ratio was 3.47 in 2025 (median 1.45).

How does FLISER & MILJØ AS compare in Bygg og anlegg?

FLISER & MILJØ AS ranks 1,271 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 1,235 of 31,719. Revenue changed by 6.8% from the year before.

From the Central Coordinating Register

Org. no.
833407082
Legal form
AS
Sector
Bygg og anlegg (43.330)
Size tier
small
Employees
0–4 (not registered)
Founded
4 March 2024 2 years in operation
Share capital
0.03 MNOK
Business address
c/o Jonny Martinsen, Vestbyveien 202, 1449 DRØBAK (FROGN)
Municipality
Frogn rank 5–14 of 38 in KOSTRA group 7
Audit
Audit opted out from 7 May 2024
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jonny Martinsen
Chair of the board
Jonny Martinsen
Accountant
SLIDRE REGNSKAP SA

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2024–2025

Key figure20242025Trend
Index7280
Rank3,5651,271
Operating margin21.5%18.8%
Return on assets56.8%45.3%
Equity ratio46.4%74.0%
Current ratio1.863.47
Revenue growth–6.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure20242025
Operating revenue3.3 MNOK3.5 MNOK
Operating profit0.7 MNOK0.7 MNOK
Profit before tax0.7 MNOK0.7 MNOK
Net profit0.5 MNOK0.5 MNOK
Financial expenses0.0 MNOK0.0 MNOK
Total assets1.2 MNOK1.5 MNOK
Current assets1.2 MNOK1.3 MNOK
Equity0.6 MNOK1.1 MNOK
Retained earnings0.5 MNOK1.1 MNOK
Total liabilities0.7 MNOK0.4 MNOK
Current liabilities0.7 MNOK0.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6865454.

Similar companies