Johansen Skogsdrift AS

Org. no. 865325762 · Elverum · Founded 1992 · 38 employees

Score · fiscal year 2025

43of 100

How to read this: the company is ahead of 38 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 36 of 57 · What are Morning company classes?
Place in the whole sector: 253 of 406 · Jordbruk og skogbruk

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 38 and solidity 12 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

Johansen Skogsdrift AS is 7 points below the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 57 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 5.9% (median 6.3%) and equity ratio 11.1% (median 37.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue91 MNOK75 MNOK
Operating margin 5.9% 6.3% 48 %
Profit margin 3.4% 5.6% shown, not part of the index
Return on assets 5.7% 11.5% 27 %
Equity ratio 11.1% 37.6% 12 %
Debt-to-equity 8.05 1.59 11 %
Current ratio 2.13 1.42 86 %
Revenue growth 12.6% 8.7% 66 %
Revenue per employee2.41 MNOK1.87 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 43, Johansen Skogsdrift AS does better than 38% of companies in the Morning class Medium in the same sector (57 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • Johansen Skogsdrift AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

Johansen Skogsdrift AS has a score of 43 for 2025, rank 253 of 406 in the sector.

Strongest: Liquidity: percentile 86 against peers, current ratio 2.13 against a median of 1.42. Growth: percentile 66 against peers, revenue growth 12.6% against a median of 8.7%.

Weakest: Solidity: percentile 12 against peers, equity ratio 11.1% against a median of 37.6%. Profitability: percentile 38 against peers, operating margin 5.9% against a median of 6.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Johansen Skogsdrift AS had an operating margin of 5.9% and an equity ratio of 11.1% in 2025, and ranks 253 of 406 in Jordbruk og skogbruk.

From 2024 to 2025: revenue grew by 13%.

Johansen Skogsdrift AS did about the same as the sector in 2023, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 11 MNOK and 25 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 2.5 MNOK 10.0 25 MNOK
EV/EBIT Operating profit: 5.4 MNOK
minus net debt 43.7 MNOK
8.0 debt above value
P/B Equity: 11.2 MNOK 1.0 11 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2023

Scenario analysis: the sector's weakest year

The operating margin was 2.3% in 2023 (sector median 5.8%), and the equity ratio 18.0%. In the other years the operating margin averaged 5.1%.

The sector's weakest year was 2023, with a median operating margin of 5.8%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability38 weight 30%
Solidity12 weight 25%
Liquidity86 weight 15%
Growth66 weight 15%
Consistency41 weight 15%

Durability: 34 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Johansen Skogsdrift AS?

The operating margin was 5.9% in 2025, against a median of 6.3% among companies in the Morning class Medium in the same sector. Return on assets was 5.7%.

How solid is Johansen Skogsdrift AS?

The equity ratio was 11.1% in 2025 (median 37.6%). Debt-to-equity was 8.05 (median 1.59).

What is the liquidity of Johansen Skogsdrift AS like?

The current ratio was 2.13 in 2025 (median 1.42).

How does Johansen Skogsdrift AS compare in Jordbruk og skogbruk?

Johansen Skogsdrift AS ranks 253 of 406 in Jordbruk og skogbruk for 2025. Among companies in the Morning class Medium it is number 36 of 57. Revenue changed by 12.6% from the year before.

From the Central Coordinating Register

Org. no.
865325762
Legal form
AS
Sector
Jordbruk og skogbruk (02.400)
Morning company class
Medium
Employees
38 registered 10 September 2026
Founded
4 November 1992 34 years in operation
Share capital
0.07 MNOK
Business address
Fredensvoldvegen 2, 2408 ELVERUM
Municipality
Elverum rank 25 of 27 in KOSTRA group 9
Latest accounts filed
2025
LEI
9845008CBXDF94648A31 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index282943
Rank301323253
Operating margin2.3%4.2%5.9%
Return on assets4.1%5.1%5.7%
Equity ratio18.0%12.9%11.1%
Current ratio1.711.672.13
Revenue growth–1.7%12.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue79.8 MNOK81.2 MNOK91.5 MNOK
Operating profit1.8 MNOK3.4 MNOK5.4 MNOK
Profit before tax0.6 MNOK0.8 MNOK3.1 MNOK
Net profit0.5 MNOK0.6 MNOK2.5 MNOK
Financial expenses1.3 MNOK2.7 MNOK2.7 MNOK
Total assets45.4 MNOK67.9 MNOK101.5 MNOK
Current assets17.4 MNOK18.3 MNOK46.1 MNOK
Equity8.2 MNOK8.7 MNOK11.2 MNOK
Retained earnings8.1 MNOK8.7 MNOK11.1 MNOK
Total liabilities37.2 MNOK59.2 MNOK90.3 MNOK
Current liabilities10.2 MNOK11.0 MNOK21.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7093225.