ELI LILLY NORGE AS

Org. no. 865684452 · Oslo · Founded 1992 · 44 employees

Score · fiscal year 2025

58of 100

How to read this: the company is ahead of 66 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 1,279 of 3,712 · What are Morning company classes?
Place in the whole sector: 8,034 of 23,059 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 53 and solidity 84 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

ELI LILLY NORGE AS is 8 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 3,712 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 4.9% (median 3.0%) and equity ratio 57.8% (median 30.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue123 MNOK93 MNOK
Operating margin 4.9% 3.0% 68 %
Profit margin 6.2% 2.8% shown, not part of the index
Return on assets 8.6% 11.6% 39 %
Equity ratio 57.8% 30.0% 84 %
Debt-to-equity 0.73 2.24 83 %
Current ratio 0.81 1.39 4 %
Revenue growth 13.4% 6.1% 70 %
Revenue per employee2.79 MNOK5.07 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 58, ELI LILLY NORGE AS does better than 66% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ELI LILLY NORGE AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

ELI LILLY NORGE AS has a score of 58 for 2025, rank 8,034 of 23,059 in the sector.

Strongest: Solidity: percentile 84 against peers, equity ratio 57.8% against a median of 30.0%. Growth: percentile 70 against peers, revenue growth 13.4% against a median of 6.1%.

Weakest: Liquidity: percentile 4 against peers, current ratio 0.81 against a median of 1.39.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ELI LILLY NORGE AS had an operating margin of 4.9% and an equity ratio of 57.8% in 2025, and ranks 8,034 of 23,059 in Handel.

From 2024 to 2025: revenue grew by 13%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 50 MNOK and 57 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 5.7 MNOK 10.0 57 MNOK
EV/EBIT Operating profit: 6.0 MNOK
minus net debt −2.7 MNOK
8.0 50 MNOK
P/B Equity: 51.5 MNOK 1.0 51 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.2 times current assets.

    Based on: Current ratio 0.81 (median 1.39).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability53 weight 30%
Solidity84 weight 25%
Liquidity4 weight 15%
Growth70 weight 15%
Consistency66 weight 15%

Durability: 61 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ELI LILLY NORGE AS?

The operating margin was 4.9% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 8.6%.

How solid is ELI LILLY NORGE AS?

The equity ratio was 57.8% in 2025 (median 30.0%). Debt-to-equity was 0.73 (median 2.24).

What is the liquidity of ELI LILLY NORGE AS like?

The current ratio was 0.81 in 2025 (median 1.39). Current assets did not cover current liabilities.

How does ELI LILLY NORGE AS compare in Handel?

ELI LILLY NORGE AS ranks 8,034 of 23,059 in Handel for 2025. Among companies in the Morning class Medium it is number 1,279 of 3,712. Revenue changed by 13.4% from the year before.

From the Central Coordinating Register

Org. no.
865684452
Legal form
AS
Sector
Handel (46.180)
Morning company class
Medium
Employees
44 registered 10 October 2026
Founded
17 December 1992 33 years in operation
Share capital
3.80 MNOK
Business address
Innspurten 15, 0663 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Thomas Kvamme
Chair of the board
Thomas Kvamme
Board member
Helene Rathkjen
Board member
Jose Daniel Lucas Guerrero
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index636158
Rank6,4996,5228,034
Operating margin5.2%4.8%4.9%
Return on assets8.0%8.5%8.6%
Equity ratio64.9%56.7%57.8%
Current ratio0.961.070.81
Revenue growth–54.3%13.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue70.2 MNOK108.4 MNOK122.9 MNOK
Operating profit3.7 MNOK5.2 MNOK6.0 MNOK
Profit before tax4.9 MNOK6.7 MNOK7.6 MNOK
Net profit3.8 MNOK5.2 MNOK5.7 MNOK
Financial expenses0.1 MNOK0.2 MNOK0.1 MNOK
Total assets62.5 MNOK80.6 MNOK89.0 MNOK
Current assets21.0 MNOK37.2 MNOK30.2 MNOK
Equity40.5 MNOK45.7 MNOK51.5 MNOK
Retained earnings36.7 MNOK41.9 MNOK47.7 MNOK
Total liabilities22.0 MNOK34.9 MNOK37.5 MNOK
Current liabilities21.9 MNOK34.8 MNOK37.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7006976.

Similar companies