ETAC AS

Org. no. 876597152 · MOSS · Founded 1996 · 45 employees

Score · fiscal year 2024

71of 100

How to read this: the company is ahead of 87 % of companies in the Morning class Medium in the same sector in 2024. What does this mean?

Rank in the Morning class Medium: 476 of 3,520 · What are Morning company classes?
Place in the whole sector: 3,008 of 22,333 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 68 and solidity 82 out of 100 among companies in the Morning class Medium in the same sector in 2024. Methodology

Against the sector

ETAC AS is 21 points above the median for companies in the Morning class Medium in the same sector in 2024.

Median score 50 among 3,520 companies.

Against companies in the Morning class Medium in the same sector in 2024: operating margin 6.2% (median 2.9%) and equity ratio 56.1% (median 30.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue344 MNOK92 MNOK
Operating margin 6.2% 2.9% 75 %
Profit margin 7.5% 2.7% shown, not part of the index
Return on assets 15.0% 11.8% 61 %
Equity ratio 56.1% 30.2% 82 %
Debt-to-equity 0.78 2.23 82 %
Current ratio 2.28 1.40 81 %
Revenue growth 11.1% 5.1% 69 %
Revenue per employee7.64 MNOK4.92 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 71, ETAC AS does better than 87% of companies in the Morning class Medium in the same sector (3,520 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ETAC AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2024

What the numbers say

ETAC AS had an operating margin of 6.2% and an equity ratio of 56.1% in 2024, and ranks 3,008 of 22,333 in Handel.

From 2023 to 2024: revenue grew by 11%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 96 MNOK and 200 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 20.0 MNOK 10.0 200 MNOK
EV/EBIT Operating profit: 21.4 MNOK
minus net debt 0.7 MNOK
8.0 171 MNOK
P/B Equity: 96.2 MNOK 1.0 96 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 6.2% (median 2.9%); Equity ratio 56.1% (median 30.2%); Current ratio 2.28 (median 1.40).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability68 weight 30%
Solidity82 weight 25%
Liquidity81 weight 15%
Growth69 weight 15%
Consistency50 weight 15%

Durability: 74 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is ETAC AS?

The operating margin was 6.2% in 2024, against a median of 2.9% among companies in the Morning class Medium in the same sector. Return on assets was 15.0%.

How solid is ETAC AS?

The equity ratio was 56.1% in 2024 (median 30.2%). Debt-to-equity was 0.78 (median 2.23).

What is the liquidity of ETAC AS like?

The current ratio was 2.28 in 2024 (median 1.40).

How does ETAC AS compare in Handel?

ETAC AS ranks 3,008 of 22,333 in Handel for 2024. Among companies in the Morning class Medium it is number 476 of 3,520. Revenue changed by 11.1% from the year before.

Public contracts

Contracts awarded since 2024
37
in 16 notices (lots counted separately)
Total awarded value since 2024
value not stated
3 contracts without a stated value are not in the total.
Framework agreements
34
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
12 June 2026 ARBEIDS- OG VELFERDSETATEN 25/46230 Sitteputer med trykksårforebyggende egenskaper 48.5 MNOK (framework) (4 lots) 33196100
27 May 2026 ARBEIDS OG VELFERDSETATEN Anskaffelse glidelaken 14.3 MNOK (framework) 33196100
16 December 2025 ARBEIDS- OG VELFERDSETATEN 24/20557 Moduloppbygde sittesystemer, formstøp og bilseter for barn 263.0 MNOK (framework) 33196000
18 July 2025 ARBEIDS- OG VELFERDSETATEN Anskaffelse- 24/4348 Hygienehjelpemidler og støttestang 143.8 MNOK (framework) (6 lots) 33711710
1 July 2025 Sunnfjord kommune Medisinske møbler og utstyr, rammeavtale 0.0 MNOK (framework) 33192100
3 June 2025 Flekkefjord kommune Takheiser til Tjørsvågheimen sykehjem, rammeavtale 1.6 MNOK (framework) 33192000
23 April 2025 Viken Vest Innkjøpssamarbeid (VVI) (2023-6368) Institusjonssenger, madrasser, personløftere og hjelpemidler m.m., rammeavtale value not stated 33196000
22 April 2025 ARBEIDS- OG VELFERDSETATEN Anskaffelse - 23/29765 Personløftere, overflyttingsplattformer og løfteseter fra gulv value not stated (6 lots) 42410000
14 April 2025 Sykehusbygg HF 9710 Sykehussenger *KUNNGJØRING KONTRAKTSTILDELING* value not stated (2 lots) 33192120
9 April 2025 Sykehusbygg HF K9650 Pasientløftere *KUNNGJØRING KONTRAKTSINNGÅELSE* value not stated 33196000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
876597152
Legal form
AS
Sector
Handel (46.460)
Morning company class
Medium
Employees
45 registered 10 October 2026
Founded
10 July 1996 30 years in operation
Share capital
0.36 MNOK
Business address
Vanemveien 1, 1599 MOSS
Municipality
Moss rank 4–9 of 10 in KOSTRA group 11
Latest accounts filed
2025
Website
www.etac.com/nb-no/norge/

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Hilde Margrethe Gravnås
Chair of the board
Pär Sigvard Åström
Board member
Glenn Karmisholt Kjær
Auditor
TELL NORGE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index767172
Rank2,6873,0082,446
Operating margin6.9%6.2%9.3%
Return on assets15.1%15.0%21.0%
Equity ratio59.1%56.1%50.1%
Current ratio2.532.282.00
Revenue growth–11.1%15.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue309.5 MNOK343.9 MNOK395.4 MNOK
Operating profit21.2 MNOK21.4 MNOK36.7 MNOK
Profit before tax24.5 MNOK25.7 MNOK41.1 MNOK
Net profit19.1 MNOK20.0 MNOK32.0 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.0 MNOK
Total assets162.9 MNOK171.7 MNOK196.1 MNOK
Current assets162.5 MNOK170.8 MNOK194.3 MNOK
Equity96.2 MNOK96.2 MNOK98.3 MNOK
Retained earnings50.9 MNOK50.9 MNOK53.0 MNOK
Total liabilities66.7 MNOK75.4 MNOK97.8 MNOK
Current liabilities64.2 MNOK74.7 MNOK97.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6045031.

Similar companies