FUTURUM SEAFOOD AS
Score · fiscal year 2025
41of 100
How to read this: the company is ahead of 34 % of small companies in the same sector in 2025. What does this mean?
Rank: 1,760 of 2,638 · Sjømat
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 11 and solidity 53 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
FUTURUM SEAFOOD AS is 8 points below the median for small companies in the same sector in 2025.
Median score 49 among 2,354 companies.
Against small companies in the same sector in 2025: operating margin −51.8% (median 10.6%) and equity ratio 42.1% (median 31.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 43 MNOK | 1 MNOK |
| Operating margin | −51.8% | 10.6% |
| Profit margin | −60.2% | 5.9% |
| Return on assets | −67.6% | 3.0% |
| Equity ratio | 42.1% | 31.1% |
| Debt-to-equity | 1.38 | 1.22 |
| Current ratio | 0.92 | 1.49 |
| Revenue growth | 143.3% | 17.1% |
| Revenue per employee | 2.28 MNOK | 1.65 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 41, FUTURUM SEAFOOD AS does better than 34% of small companies in the same sector (2,370 companies) in 2025.
Score 2023–2025
- FUTURUM SEAFOOD AS
- Median: small companies in the same sector
What the numbers say
FUTURUM SEAFOOD AS had an operating margin of −51.8% and an equity ratio of 42.1% in 2025, and ranks 1,760 of 2,638 in Sjømat.
From 2024 to 2025: the operating margin rose from −118.6% to −51.8% and revenue grew by 143%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 14 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 14 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.92 (median 1.49).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −60.2% (median 5.9%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −51.8% (median 10.6%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 143.3% (median 17.1%); Current ratio 0.92 (median 1.49).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 11 | weight 30% |
|---|---|---|
| Solidity | 53 | weight 25% |
| Liquidity | 35 | weight 15% |
| Growth | 89 | weight 15% |
| Consistency | 41 | weight 15% |
Durability: 29 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is FUTURUM SEAFOOD AS?
The operating margin was −51.8% in 2025, against a median of 10.6% among small companies in the same sector. Return on assets was −67.6%. The company made a loss before tax.
How solid is FUTURUM SEAFOOD AS?
The equity ratio was 42.1% in 2025 (median 31.1%). Debt-to-equity was 1.38 (median 1.22).
What is the liquidity of FUTURUM SEAFOOD AS like?
The current ratio was 0.92 in 2025 (median 1.49). Current assets did not cover current liabilities.
How does FUTURUM SEAFOOD AS compare in Sjømat?
FUTURUM SEAFOOD AS ranks 1,760 of 2,638 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,562 of 2,370. Revenue changed by 143.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 878703332
- Legal form
- AS
- Sector
- Sjømat (10.203)
- Size tier
- small
- Employees
- 19 registered 10 October 2026
- Founded
- 18 June 1997 29 years in operation
- Share capital
- 0.31 MNOK
- Business address
- Dreyers gate 17, 8312 HENNINGSVÆR (VÅGAN)
- Municipality
- Vågan rank 15 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Harald Dahl
- Chair of the board
- Sverre Tyrhaug
- Board member
- Mari Hektoen
- Board member
- Nils Erik Høver
- Board member
- Bjørn-Erik Indahl
- Board member
- Markus Almåsvold Gjelseth
- Board member
- Harald Dahl
- Deputy member
- Nicolay Nicolaysen Dahl
- Auditor
- BDO AS
- Accountant
- LOFOTEN ØKONOMISERVICE AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 14 | 33 | 41 | |
| Rank | 2,343 | 2,027 | 1,760 | |
| Operating margin | −104.0% | −118.6% | −51.8% | |
| Return on assets | −47.3% | −78.2% | −67.6% | |
| Equity ratio | −66.8% | 7.5% | 42.1% | |
| Current ratio | 1.59 | 1.05 | 0.92 | |
| Revenue growth | – | 64.4% | 143.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 10.8 MNOK | 17.8 MNOK | 43.3 MNOK |
| Operating profit | −11.3 MNOK | −21.1 MNOK | −22.4 MNOK |
| Profit before tax | −11.5 MNOK | −21.3 MNOK | −26.0 MNOK |
| Net profit | −11.5 MNOK | −21.3 MNOK | −26.0 MNOK |
| Financial expenses | 0.3 MNOK | 0.3 MNOK | 3.9 MNOK |
| Total assets | 23.7 MNOK | 26.8 MNOK | 32.8 MNOK |
| Current assets | 9.7 MNOK | 10.4 MNOK | 13.0 MNOK |
| Equity | −15.8 MNOK | 2.0 MNOK | 13.8 MNOK |
| Retained earnings | −28.2 MNOK | −49.5 MNOK | −7.2 MNOK |
| Total liabilities | 39.5 MNOK | 24.8 MNOK | 19.0 MNOK |
| Current liabilities | 6.1 MNOK | 9.9 MNOK | 14.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7099713.
Further
Similar companies
- BOGE INDUSTRIER AS index 41, rank 1,756
- MISUND KYSTFISKE AS index 41, rank 1,758
- REIPNAKKEN AS index 41, rank 1,759
- TOMMY ALBERTSEN AS index 41, rank 1,761
- LAURITZEN FISK AS index 41, rank 1,762