FUTURUM SEAFOOD AS

Org. no. 878703332 · VÅGAN · Founded 1997 · 19 employees

Score · fiscal year 2024

33of 100

How to read this: the company is ahead of 24 % of small companies in the same sector in 2024. What does this mean?

Rank: 2,388 of 3,121 · Sjømat

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 8 and solidity 20 out of 100 among small companies in the same sector in 2024. Methodology

Against the sector

FUTURUM SEAFOOD AS is 16 points below the median for small companies in the same sector in 2024.

Median score 49 among 2,747 companies.

Against small companies in the same sector in 2024: operating margin −118.6% (median 3.7%) and equity ratio 7.5% (median 31.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue18 MNOK1 MNOK
Operating margin −118.6% 3.7% 12 %
Profit margin −119.9% 0.0% shown, not part of the index
Return on assets −78.2% 0.6% 5 %
Equity ratio 7.5% 31.0% 29 %
Debt-to-equity 12.34 1.09 11 %
Current ratio 1.05 1.36 42 %
Revenue growth 64.4% −5.2% 85 %
Revenue per employee0.94 MNOK1.47 MNOK

The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 33, FUTURUM SEAFOOD AS does better than 24% of small companies in the same sector (2,752 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FUTURUM SEAFOOD AS
  • Median: small companies in the same sector
Analysis · 2024

What the numbers say

FUTURUM SEAFOOD AS had an operating margin of −118.6% and an equity ratio of 7.5% in 2024, and ranks 2,388 of 3,121 in Sjømat.

From 2023 to 2024: the equity ratio rose from −66.8% to 7.5% and the operating margin fell from −104.0% to −118.6%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −21.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −21.1 MNOK 8.0 not meaningful
P/B Equity: 2.0 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 7.5% (median 31.0%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −119.9% (median 0.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −118.6% (median 3.7%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 64.4% (median −5.2%); Current ratio 1.05 (median 1.36).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

  • watch Extreme margin: check the figures
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −1.7%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability8 weight 30%
Solidity20 weight 25%
Liquidity42 weight 15%
Growth85 weight 15%
Consistency41 weight 15%

Durability: 23 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is FUTURUM SEAFOOD AS?

The operating margin was −118.6% in 2024, against a median of 3.7% among small companies in the same sector. Return on assets was −78.2%. The company made a loss before tax.

How solid is FUTURUM SEAFOOD AS?

The equity ratio was 7.5% in 2024 (median 31.0%). Debt-to-equity was 12.34 (median 1.09).

What is the liquidity of FUTURUM SEAFOOD AS like?

The current ratio was 1.05 in 2024 (median 1.36).

How does FUTURUM SEAFOOD AS compare in Sjømat?

FUTURUM SEAFOOD AS ranks 2,388 of 3,121 in Sjømat for 2024. Among companies of the same size (small companies) it ranks 2,083 of 2,752. Revenue changed by 64.4% from the year before.

From the Central Coordinating Register

Org. no.
878703332
Legal form
AS
Sector
Sjømat (10.203)
Size tier
small
Employees
19 registered 10 October 2026
Founded
18 June 1997 29 years in operation
Share capital
0.31 MNOK
Business address
Dreyers gate 17, 8312 HENNINGSVÆR (VÅGAN)
Municipality
Vågan rank 8–16 of 18 in KOSTRA group 2
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Harald Dahl
Chair of the board
Sverre Tyrhaug
Board member
Mari Hektoen
Board member
Nils Erik Høver
Board member
Bjørn-Erik Indahl
Board member
Markus Almåsvold Gjelseth
Board member
Harald Dahl
Deputy member
Nicolay Nicolaysen Dahl
Auditor
BDO AS
Accountant
LOFOTEN ØKONOMISERVICE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index143341
Rank2,6322,3882,234
Operating margin−104.0%−118.6%−51.8%
Return on assets−47.3%−78.2%−67.6%
Equity ratio−66.8%7.5%42.1%
Current ratio1.591.050.92
Revenue growth–64.4%143.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue10.8 MNOK17.8 MNOK43.3 MNOK
Operating profit−11.3 MNOK−21.1 MNOK−22.4 MNOK
Profit before tax−11.5 MNOK−21.3 MNOK−26.0 MNOK
Net profit−11.5 MNOK−21.3 MNOK−26.0 MNOK
Financial expenses0.3 MNOK0.3 MNOK3.9 MNOK
Total assets23.7 MNOK26.8 MNOK32.8 MNOK
Current assets9.7 MNOK10.4 MNOK13.0 MNOK
Equity−15.8 MNOK2.0 MNOK13.8 MNOK
Retained earnings−28.2 MNOK−49.5 MNOK−7.2 MNOK
Total liabilities39.5 MNOK24.8 MNOK19.0 MNOK
Current liabilities6.1 MNOK9.9 MNOK14.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6053727.

Similar companies