RUBICON AS
Score · fiscal year 2024
43of 100
How to read this: the company is ahead of 37 % of small companies in the same sector in 2024. What does this mean?
Rank: 23,528 of 37,175 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 54 and solidity 31 out of 100 among small companies in the same sector in 2024. Methodology
Against the sector
RUBICON AS is 7 points below the median for small companies in the same sector in 2024.
Median score 50 among 34,772 companies.
Against small companies in the same sector in 2024: operating margin 2.5% (median 2.2%) and equity ratio 23.9% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 33 MNOK | 4 MNOK |
| Operating margin | 2.5% | 2.2% |
| Profit margin | 0.7% | 2.0% |
| Return on assets | 5.8% | 3.7% |
| Equity ratio | 23.9% | 38.3% |
| Debt-to-equity | 3.18 | 0.97 |
| Current ratio | 1.42 | 1.68 |
| Revenue growth | −7.0% | 2.2% |
| Revenue per employee | 4.13 MNOK | 1.57 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 43, RUBICON AS does better than 37% of small companies in the same sector (34,889 companies) in 2024.
Score 2023–2025
- RUBICON AS
- Median: small companies in the same sector
What the numbers say
RUBICON AS had an operating margin of 2.5% and an equity ratio of 23.9% in 2024, and ranks 23,528 of 37,175 in Handel.
From 2023 to 2024: the operating margin fell from 5.2% to 2.5%.
This text is generated automatically from the 2024 accounts.
Three simple methods
The methods give between 2 MNOK and 6 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 6 MNOK |
| P/B | 1.0 | 4 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.6% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 54 | weight 30% |
|---|---|---|
| Solidity | 31 | weight 25% |
| Liquidity | 42 | weight 15% |
| Growth | 31 | weight 15% |
| Consistency | 56 | weight 15% |
Durability: 48 (average over 2 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is RUBICON AS?
The operating margin was 2.5% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was 5.8%.
How solid is RUBICON AS?
The equity ratio was 23.9% in 2024 (median 38.3%). Debt-to-equity was 3.18 (median 0.97).
What is the liquidity of RUBICON AS like?
The current ratio was 1.42 in 2024 (median 1.68).
How does RUBICON AS compare in Handel?
RUBICON AS ranks 23,528 of 37,175 in Handel for 2024. Among companies of the same size (small companies) it ranks 22,005 of 34,889. Revenue changed by −7.0% from the year before.
Public contracts
- Contracts awarded since 2024
- 5
- in 2 notices (lots counted separately)
- Total awarded value since 2024
- 2.0 MNOK
- 4 contracts without a stated value are not in the total.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 29 December 2025 | Anskaffelser i Akershus, Buskerud og Østfold KO | Sceneteknisk utstyr i Black Box | 2.0 MNOK (4 lots) |
| 30 April 2024 | Nord Universitet | Sceneteknisk utstyt | value not stated |
| 23 January 2023 | Øvre Romerike Innkjøpssamarbeid | Kulturutstyr til Nannestad kulturarena | 2.5 MNOK |
| 12 April 2022 | Lillestrøm Kommune | Anskaffelse av utstyr til scene, lyd, lys og bilde til Lillestrøm bibliotek | 3.0 MNOK |
| 3 February 2022 | Lillestrøm Kommune | Anskaffelse av AV- og sceneutstyr til Sophie Radich skole | value not stated |
| 10 July 2020 | Bergen Kommune - Etat for utbygging | Lys og sceneutstyr til Åsane kulturhus | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 881478072
- Legal form
- AS
- Sector
- Handel (46.490)
- Size tier
- small
- Employees
- 8 registered 10 September 2025
- Founded
- 1 January 2000 26 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Morteveien 6, 1481 HAGAN (NITTEDAL)
- Municipality
- Nittedal rank 3–13 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
- Website
- www.rubi.no
- LEI
- 636700LGMKFFLNDS0Q24 renews 18 March 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Petter Norby
- Chair of the board
- Petter Norby
- Board member
- Robert Bjørndahl Norby
- Board member
- Robin Alexander Høgli
- Board member
- Marlon Norby Høgli
- Auditor
- REVISJONSSENTERET AS
- Accountant
- LØRENSKOG REGNSKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 52 | 43 | 37 | |
| Rank | 15,978 | 23,528 | 28,139 | |
| Operating margin | 5.2% | 2.5% | −0.8% | |
| Return on assets | 13.2% | 5.8% | −0.4% | |
| Equity ratio | 26.9% | 23.9% | 21.6% | |
| Current ratio | 1.69 | 1.42 | 1.24 | |
| Revenue growth | – | −7.0% | −0.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 35.5 MNOK | 33.1 MNOK | 32.8 MNOK |
| Operating profit | 1.8 MNOK | 0.8 MNOK | −0.2 MNOK |
| Profit before tax | 1.0 MNOK | 0.2 MNOK | −0.9 MNOK |
| Net profit | 0.8 MNOK | 0.2 MNOK | −0.7 MNOK |
| Financial expenses | 1.0 MNOK | 0.7 MNOK | 0.8 MNOK |
| Total assets | 15.1 MNOK | 16.6 MNOK | 15.2 MNOK |
| Current assets | 14.7 MNOK | 16.1 MNOK | 14.6 MNOK |
| Equity | 4.1 MNOK | 4.0 MNOK | 3.3 MNOK |
| Retained earnings | 4.0 MNOK | 3.9 MNOK | 3.2 MNOK |
| Total liabilities | 11.0 MNOK | 12.6 MNOK | 11.9 MNOK |
| Current liabilities | 8.7 MNOK | 11.3 MNOK | 11.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6114675.
Further
Similar companies
- BUNNPRIS & GOURMET TYHOLT AS index 43, rank 23,524 · compare
- PORTO BR INTERNATIONAL AS index 43, rank 23,525 · compare
- BUNNPRIS DRANGEDAL AS index 43, rank 23,526 · compare
- MAR EKSPORT AS index 43, rank 23,529 · compare
- HOLUM NÆRKJØP AS index 43, rank 23,530 · compare