Grenland Friteater AS

Org. no. 882755312 · Porsgrunn · Founded 2000 · 17 employees

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 54 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 185 of 403 · What are Morning company classes?
Place in the whole sector: 624 of 1,400 · Kultur og fritid

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 25 and solidity 63 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Grenland Friteater AS is 2 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 403 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin −0.8% (median 5.2%) and equity ratio 44.0% (median 32.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue20 MNOK18 MNOK
Operating margin −0.8% 5.2% 20 %
Profit margin 0.6% 4.2% shown, not part of the index
Return on assets 2.6% 10.3% 29 %
Equity ratio 44.0% 32.1% 65 %
Debt-to-equity 1.27 1.67 60 %
Current ratio 1.46 1.22 60 %
Revenue growth 16.8% 6.3% 71 %
Revenue per employee1.16 MNOK0.73 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, Grenland Friteater AS does better than 54% of companies in the Morning class Small in the same sector (403 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Grenland Friteater AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Grenland Friteater AS has a score of 53 for 2025, rank 624 of 1,400 in the sector.

Strongest: Consistency: percentile 71 against peers. Growth: percentile 71 against peers, revenue growth 16.8% against a median of 6.3%.

Weakest: Profitability: percentile 25 against peers, operating margin −0.8% against a median of 5.2%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Grenland Friteater AS had an operating margin of −0.8% and an equity ratio of 44.0% in 2025, and ranks 624 of 1,400 in Kultur og fritid.

From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from 29.7% to 44.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 4 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.1 MNOK 21.1 2 MNOK 1 MNOK
EV/EBIT Operating profit (mean 2023–2025): −0.1 MNOK 19.9 – not meaningful
P/B Equity: 2.2 MNOK 3.3 7 MNOK 4 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −0.8% (median 5.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability25 weight 30%
Solidity63 weight 25%
Liquidity60 weight 15%
Growth71 weight 15%
Consistency71 weight 15%

Durability: 45 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Grenland Friteater AS?

The operating margin was −0.8% in 2025, against a median of 5.2% among companies in the Morning class Small in the same sector. Return on assets was 2.6%.

How solid is Grenland Friteater AS?

The equity ratio was 44.0% in 2025 (median 32.1%). Debt-to-equity was 1.27 (median 1.67).

What is the liquidity of Grenland Friteater AS like?

The current ratio was 1.46 in 2025 (median 1.22).

How does Grenland Friteater AS compare in Kultur og fritid?

Grenland Friteater AS ranks 624 of 1,400 in Kultur og fritid for 2025. Among companies in the Morning class Small it is number 185 of 403. Revenue changed by 16.8% from the year before.

From the Central Coordinating Register

Org. no.
882755312
Legal form
AS
Sector
Kultur og fritid (90.202)
Morning company class
Small
Employees
17 registered 10 October 2026
Founded
1 December 2000 25 years in operation
Share capital
0.10 MNOK
Business address
Huken 3D, 3921 PORSGRUNN
Municipality
Porsgrunn rank 5–12 of 13 in KOSTRA group 10
Latest accounts filed
2025
Website
www.grenlandfriteater.com

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
5
Largest owner
20.0% · top three 60.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
100%
Owners over 60
100% of the shares held by persons (median age 68)

Change 2007–2025: no material change in the owners.

Majority owner of: Teaterparken AS (100%)

Holds shares in: Teaterparken AS (100%), Porsgrunn Min BY AS (0%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index443753
Rank8071,003624
Operating margin0.7%−1.9%−0.8%
Return on assets2.3%−0.8%2.6%
Equity ratio29.3%29.7%44.0%
Current ratio1.201.251.46
Revenue growth–3.0%16.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue16.4 MNOK16.9 MNOK19.7 MNOK
Operating profit0.1 MNOK−0.3 MNOK−0.2 MNOK
Profit before tax0.2 MNOK−0.1 MNOK0.1 MNOK
Tax expense–––
Net profit0.2 MNOK−0.1 MNOK0.1 MNOK
Financial expenses−0.1 MNOK0.0 MNOK0.0 MNOK
Total assets7.3 MNOK7.0 MNOK5.0 MNOK
Current assets6.2 MNOK6.1 MNOK4.1 MNOK
Equity2.1 MNOK2.1 MNOK2.2 MNOK
Retained earnings2.0 MNOK2.0 MNOK2.1 MNOK
Total liabilities5.1 MNOK4.9 MNOK2.8 MNOK
Current liabilities5.1 MNOK4.9 MNOK2.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6713116.