WELLCEM AS

Org. no. 884636582 · TRONDHEIM · Founded 2002 · 16 employees

Score · fiscal year 2025

78of 100

How to read this: the company is ahead of 95 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?

Rank in the Morning class Medium: 188 of 3,712 · What are Morning company classes?
Place in the whole sector: 1,175 of 23,059 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 98 and solidity 78 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology

Against the sector

WELLCEM AS is 28 points above the median for companies in the Morning class Medium in the same sector in 2025.

Median score 50 among 3,712 companies.

Against companies in the Morning class Medium in the same sector in 2025: operating margin 25.1% (median 3.0%) and equity ratio 51.8% (median 30.0%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue138 MNOK93 MNOK
Operating margin 25.1% 3.0% 98 %
Profit margin 24.3% 2.8% shown, not part of the index
Return on assets 52.0% 11.6% 98 %
Equity ratio 51.8% 30.0% 79 %
Debt-to-equity 0.93 2.24 78 %
Current ratio 1.96 1.39 74 %
Revenue growth 20.3% 6.1% 79 %
Revenue per employee8.63 MNOK5.07 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 78, WELLCEM AS does better than 95% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • WELLCEM AS
  • Median: companies in the Morning class Medium in the same sector
Summary analysis

WELLCEM AS has a score of 78 for 2025, rank 1,175 of 23,059 in the sector.

Strongest: Profitability: percentile 98 against peers, operating margin 25.1% against a median of 3.0%. Growth: percentile 79 against peers, revenue growth 20.3% against a median of 6.1%.

Weakest: Consistency: percentile 38 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

WELLCEM AS had an operating margin of 25.1% and an equity ratio of 51.8% in 2025, and ranks 1,175 of 23,059 in Handel.

From 2024 to 2025: revenue grew by 20% and the equity ratio rose from 42.6% to 51.8%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 37 MNOK and 289 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 26.2 MNOK 10.0 262 MNOK
EV/EBIT Operating profit: 34.7 MNOK
minus net debt −11.8 MNOK
8.0 289 MNOK
P/B Equity: 37.0 MNOK 1.0 37 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 10.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability98 weight 30%
Solidity78 weight 25%
Liquidity74 weight 15%
Growth79 weight 15%
Consistency38 weight 15%

Durability: 81 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is WELLCEM AS?

The operating margin was 25.1% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 52.0%.

How solid is WELLCEM AS?

The equity ratio was 51.8% in 2025 (median 30.0%). Debt-to-equity was 0.93 (median 2.24).

What is the liquidity of WELLCEM AS like?

The current ratio was 1.96 in 2025 (median 1.39).

How does WELLCEM AS compare in Handel?

WELLCEM AS ranks 1,175 of 23,059 in Handel for 2025. Among companies in the Morning class Medium it is number 188 of 3,712. Revenue changed by 20.3% from the year before.

From the Central Coordinating Register

Org. no.
884636582
Legal form
AS
Sector
Handel (46.630)
Morning company class
Medium
Employees
16 registered 10 May 2026
Founded
15 June 2002 24 years in operation
Share capital
3.80 MNOK
Business address
Dr. Sands veg 11, 7052 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.wellcem.com

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Christian Larsen Risnes
Chair of the board
Tor Albert Thommesen
Board member
Kjartan Thommesen
Auditor
BDO AS
Accountant
FLYT REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index917678
Rank3241,7551,175
Operating margin19.2%25.3%25.1%
Return on assets35.5%44.2%52.0%
Equity ratio74.1%42.6%51.8%
Current ratio3.191.731.96
Revenue growth–51.7%20.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue75.7 MNOK114.8 MNOK138.1 MNOK
Operating profit14.6 MNOK29.1 MNOK34.7 MNOK
Profit before tax12.8 MNOK28.4 MNOK33.6 MNOK
Net profit10.0 MNOK22.1 MNOK26.2 MNOK
Financial expenses3.8 MNOK1.8 MNOK3.6 MNOK
Total assets46.9 MNOK68.3 MNOK71.4 MNOK
Current assets38.7 MNOK67.7 MNOK67.6 MNOK
Equity34.7 MNOK29.1 MNOK37.0 MNOK
Retained earnings18.6 MNOK13.0 MNOK20.9 MNOK
Total liabilities12.1 MNOK39.2 MNOK34.4 MNOK
Current liabilities12.1 MNOK39.2 MNOK34.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7149741.