RØRLEGGER BRAGER AS
Score · fiscal year 2025
67of 100
How to read this: the company is ahead of 83 % of small companies in the same sector in 2025. What does this mean?
Rank: 5,688 of 32,582 · Bygg og anlegg
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 70 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
RØRLEGGER BRAGER AS is 17 points above the median for small companies in the same sector in 2025.
Median score 50 among 31,472 companies.
Against small companies in the same sector in 2025: operating margin 14.3% (median 3.7%) and equity ratio 62.6% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 11 MNOK | 3 MNOK |
| Operating margin | 14.3% | 3.7% |
| Profit margin | 14.0% | 3.4% |
| Return on assets | 12.0% | 5.7% |
| Equity ratio | 62.6% | 36.5% |
| Debt-to-equity | 0.60 | 1.20 |
| Current ratio | 2.55 | 1.45 |
| Revenue growth | −6.9% | 3.0% |
| Revenue per employee | 1.13 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 67, RØRLEGGER BRAGER AS does better than 83% of small companies in the same sector (31,720 companies) in 2025.
Score 2023–2025
- RØRLEGGER BRAGER AS
- Median: small companies in the same sector
RØRLEGGER BRAGER AS has a score of 67 for 2025, rank 5,688 of 32,582 in the sector.
Strongest: Consistency: percentile 77 against peers. Liquidity: percentile 74 against peers, current ratio 2.55 against a median of 1.45.
Weakest: Growth: percentile 37 against peers, revenue growth −6.9% against a median of 3.0%.
Worth a closer look
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
RØRLEGGER BRAGER AS had an operating margin of 14.3% and an equity ratio of 62.6% in 2025, and ranks 5,688 of 32,582 in Bygg og anlegg.
From 2024 to 2025: the operating margin fell from 22.9% to 14.3% and the equity ratio rose from 54.4% to 62.6%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 8 MNOK and 15 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 12 MNOK |
| EV/EBIT | 8.0 | 15 MNOK |
| P/B | 1.0 | 8 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 71 | weight 30% |
|---|---|---|
| Solidity | 70 | weight 25% |
| Liquidity | 74 | weight 15% |
| Growth | 37 | weight 15% |
| Consistency | 77 | weight 15% |
Durability: 68 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is RØRLEGGER BRAGER AS?
The operating margin was 14.3% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 12.0%.
How solid is RØRLEGGER BRAGER AS?
The equity ratio was 62.6% in 2025 (median 36.5%). Debt-to-equity was 0.60 (median 1.20).
What is the liquidity of RØRLEGGER BRAGER AS like?
The current ratio was 2.55 in 2025 (median 1.45).
How does RØRLEGGER BRAGER AS compare in Bygg og anlegg?
RØRLEGGER BRAGER AS ranks 5,688 of 32,582 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 5,524 of 31,720. Revenue changed by −6.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 885158102
- Legal form
- AS
- Sector
- Bygg og anlegg (43.221)
- Size tier
- small
- Employees
- 10 registered 10 November 2025
- Founded
- 19 November 2002 23 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Vinstervegen 69, 2950 SKAMMESTEIN (ØYSTRE SLIDRE)
- Municipality
- Øystre Slidre rank 2–12 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Bjørn Brager
- Chair of the board
- Bjørn Brager
- Board member
- Hans Olav Brager
- Board member
- Gerd Bakkene Brager
- Board member
- Lill Anniken Marie Eckhoff
- Auditor
- VALDRESREVISORENE AS
- Accountant
- HEGGE REGNSKAP AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 68 | 68 | 67 | |
| Rank | 5,954 | 5,401 | 5,688 | |
| Operating margin | 16.3% | 22.9% | 14.3% | |
| Return on assets | 15.5% | 18.8% | 12.0% | |
| Equity ratio | 48.8% | 54.4% | 62.6% | |
| Current ratio | 1.93 | 2.02 | 2.55 | |
| Revenue growth | – | −4.0% | −6.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 12.6 MNOK | 12.1 MNOK | 11.3 MNOK |
| Operating profit | 2.0 MNOK | 2.8 MNOK | 1.6 MNOK |
| Profit before tax | 2.0 MNOK | 2.8 MNOK | 1.6 MNOK |
| Net profit | 1.5 MNOK | 2.2 MNOK | 1.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 13.0 MNOK | 14.7 MNOK | 13.1 MNOK |
| Current assets | 9.7 MNOK | 11.5 MNOK | 10.3 MNOK |
| Equity | 6.3 MNOK | 8.0 MNOK | 8.2 MNOK |
| Retained earnings | 6.2 MNOK | 7.9 MNOK | 8.1 MNOK |
| Total liabilities | 6.6 MNOK | 6.7 MNOK | 4.9 MNOK |
| Current liabilities | 5.0 MNOK | 5.7 MNOK | 4.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7099894.
Further
Similar companies
- SEST AS index 67, rank 5,689 · compare
- FRANKS PALLER AS index 67, rank 5,690 · compare
- MOSEBØ AS index 67, rank 5,691 · compare
- ELWATT INSTALLASJON AS index 67, rank 5,692 · compare
- ULEV BYGG AS index 67, rank 5,693 · compare