MEDBY AS

Org. no. 885873782 · GAUSDAL · Founded 2003 · 40 employees

Score · fiscal year 2024

56of 100

How to read this: the company is ahead of 62 % of small companies in the same sector in 2024. What does this mean?

Rank: 9,251 of 24,304 · Bygg og anlegg

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 69 and solidity 46 out of 100 among small companies in the same sector in 2024. Methodology

Against the sector

MEDBY AS is 6 points above the median for small companies in the same sector in 2024.

Median score 50 among 23,528 companies.

Against small companies in the same sector in 2024: operating margin 7.5% (median 3.8%) and equity ratio 36.1% (median 34.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue70 MNOK2 MNOK
Operating margin 7.5% 3.8% 64 %
Profit margin 7.8% 3.3% shown, not part of the index
Return on assets 19.5% 5.6% 74 %
Equity ratio 36.1% 34.4% 52 %
Debt-to-equity 1.77 1.27 41 %
Current ratio 1.55 1.40 56 %
Revenue growth −1.6% 3.0% 44 %
Revenue per employee1.74 MNOK1.35 MNOK

The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 56, MEDBY AS does better than 62% of small companies in the same sector (23,593 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MEDBY AS
  • Median: small companies in the same sector
Analysis · 2024

What the numbers say

MEDBY AS had an operating margin of 7.5% and an equity ratio of 36.1% in 2024, and ranks 9,251 of 24,304 in Bygg og anlegg.

From 2023 to 2024: the operating margin rose from 3.8% to 7.5%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 10 MNOK and 42 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.2 MNOK 10.0 42 MNOK
EV/EBIT Operating profit: 5.2 MNOK
minus net debt −0.7 MNOK
8.0 42 MNOK
P/B Equity: 10.1 MNOK 1.0 10 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability69 weight 30%
Solidity46 weight 25%
Liquidity56 weight 15%
Growth44 weight 15%
Consistency60 weight 15%

Durability: 57 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is MEDBY AS?

The operating margin was 7.5% in 2024, against a median of 3.8% among small companies in the same sector. Return on assets was 19.5%.

How solid is MEDBY AS?

The equity ratio was 36.1% in 2024 (median 34.4%). Debt-to-equity was 1.77 (median 1.27).

What is the liquidity of MEDBY AS like?

The current ratio was 1.55 in 2024 (median 1.40).

How does MEDBY AS compare in Bygg og anlegg?

MEDBY AS ranks 9,251 of 24,304 in Bygg og anlegg for 2024. Among companies of the same size (small companies) it ranks 8,965 of 23,593. Revenue changed by −1.6% from the year before.

Public contracts

Contracts awarded since 2024
1
Total awarded value since 2024
value not stated
1 contracts without a stated value are not in the total.
DateBuyerNotice ValueCPV
23 February 2024 Vågå kommune Vågå svømmehall – tekniske fag value not stated 45220000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
885873782
Legal form
AS
Sector
Bygg og anlegg (43.221)
Size tier
small
Employees
40 registered 10 September 2026
Founded
10 July 2003 23 years in operation
Share capital
0.10 MNOK
Business address
Østringsvegen 1D, 2651 ØSTRE GAUSDAL
Municipality
Gausdal rank 25–39 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Lars Medby
Chair of the board
Roger Aksnes
Board member
Robert Eng
Board member
Lars Medby
Board member
Per Ingar Haugen
Board member
Kåre Henning Åsly
Board member
Geir Andersen
Board member
Sigbjørn Dalseghagen
Auditor
VAAK REVISJON OG RÅDGIVNING AS
Accountant
MGI REGNSKAP AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index575668
Rank8,4689,2514,309
Operating margin3.8%7.5%8.9%
Return on assets11.7%19.5%24.5%
Equity ratio39.4%36.1%47.5%
Current ratio1.691.552.03
Revenue growth–−1.6%15.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue70.9 MNOK69.8 MNOK80.3 MNOK
Operating profit2.7 MNOK5.2 MNOK7.1 MNOK
Profit before tax2.7 MNOK5.5 MNOK7.7 MNOK
Net profit2.1 MNOK4.2 MNOK6.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.1 MNOK
Total assets23.1 MNOK28.0 MNOK31.8 MNOK
Current assets22.6 MNOK27.5 MNOK31.3 MNOK
Equity9.1 MNOK10.1 MNOK15.1 MNOK
Retained earnings8.7 MNOK9.7 MNOK14.7 MNOK
Total liabilities14.0 MNOK17.9 MNOK16.7 MNOK
Current liabilities13.3 MNOK17.7 MNOK15.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5524885.