Millcom Norge AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
60of 100
How to read this: the company is ahead of 69 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 704 of 2,242 · What are Morning company classes?
Place in the whole sector: 1,025 of 3,401 · Revisjon, regnskap og rådgivning
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 64 and resilience 68 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Millcom Norge AS is 9 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 51 among 2,242 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 98.9% (median 9.0%) and equity ratio 85.2% (median 41.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 8 MNOK | 3 MNOK |
| Operating margin | 98.9% | 9.0% |
| Profit margin | 98.9% | 9.6% |
| Return on assets | 5.6% | 16.9% |
| Equity ratio | 85.2% | 41.9% |
| Debt-to-equity | 0.17 | 1.22 |
| Current ratio | 0.25 | 1.62 |
| Revenue growth | −0.6% | 5.7% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 60, Millcom Norge AS does better than 69% of companies in the Morning class Micro in the same sector (2,242 companies) in 2025.
Score 2023–2025
- Millcom Norge AS
- Median: companies in the Morning class Micro in the same sector
Millcom Norge AS has a score of 60 for 2025, rank 1,025 of 3,401 in the sector.
Strongest: Solidity: percentile 90 against peers, equity ratio 85.2% against a median of 41.9%. Profitability: percentile 64 against peers, operating margin 98.9% against a median of 9.0%.
Weakest: Liquidity: percentile 2 against peers, current ratio 0.25 against a median of 1.62.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 4.1 times current assets. Based on: current ratio 0.25 (median 1.62).
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Millcom Norge AS fell by 0.2 percentage points. Comparable companies fell by a median 0.4 points. So the company did 0.3 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Millcom Norge AS moved the same way as comparable companies 0 times. About 51% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 99.1% | 9.5% | +0.2 percentage points | −0.3 percentage points | +0.4 percentage points |
| 2025 | 98.9% | 9.0% | −0.2 percentage points | −0.4 percentage points | +0.3 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Millcom Norge AS. The figures stand side by side; we claim no cause.
Turnover index: legal and accounting activities (indeks (2021 = 100))
Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Millcom Norge AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: legal and accounting activities, annual average | 100.4 | 107.7 | 127.0 | 135.2 | 141.7 | 149.6 (so far) |
| Change from the year before | +8.7% | +7.3% | +17.9% | +6.4% | +4.8% | +5.5% |
| The company's operating margin | – | – | 98.9% | 99.1% | 98.9% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: management consultancy (indeks (2021 = 100))
Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Millcom Norge AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: management consultancy, annual average | 99.4 | 104.0 | 114.9 | 116.0 | 123.6 | 128.7 (so far) |
| Change from the year before | +17.3% | +4.6% | +10.5% | +1.0% | +6.5% | +4.1% |
| The company's operating margin | – | – | 98.9% | 99.1% | 98.9% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: legal and accounting (indeks (2021 = 100))
Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Millcom Norge AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: legal and accounting, annual average | 100.0 | 104.8 | 111.8 | 117.4 | 123.2 | 127.0 (so far) |
| Change from the year before | +3.4% | +4.8% | +6.7% | +5.0% | +4.9% | +3.1% |
| The company's operating margin | – | – | 98.9% | 99.1% | 98.9% | – |
Source: SSB (14335, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Millcom Norge AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 98.9% | 99.1% | 98.9% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Millcom Norge AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 98.9% | 99.1% | 98.9% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: legal and accounting (indeks)
Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Millcom Norge AS fell 0.2 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: legal and accounting, annual average | 86.2 | 89.8 | 93.9 | 99.1 | 104.4 | 108.4 (so far) |
| Change from the year before | +5.1% | +4.3% | +4.5% | +5.6% | +5.4% | +3.8% |
| The company's operating margin | – | – | 98.9% | 99.1% | 98.9% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Millcom Norge AS had an operating margin of 98.9% and an equity ratio of 85.2% in 2025, and ranks 1,025 of 3,401 in Revisjon, regnskap og rådgivning.
No large changes in the key figures from 2024 to 2025.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 86 MNOK and 330 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | 87 MNOK |
| EV/EBIT | 17.4 | 86 MNOK |
| P/B | 4.1 | 330 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 127 MNOK |
| Enterprise value after the size adjustment | 86 MNOK |
| Less net debt (rough figure) | 0 MNOK |
| Equity value | 86 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 4.1 times current assets.
Based on: Current ratio 0.25 (median 1.62).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 64 | weight 40% |
|---|---|---|
| Solidity | 90 | weight 20% |
| Liquidity | 2 | weight 5% |
| Growth | 41 | weight 25% |
| Consistency | 57 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 65 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Millcom Norge AS?
The operating margin was 98.9% in 2025, against a median of 9.0% among companies in the Morning class Micro in the same sector. Return on assets was 5.6%.
How solid is Millcom Norge AS?
The equity ratio was 85.2% in 2025 (median 41.9%). Debt-to-equity was 0.17 (median 1.22).
What is the liquidity of Millcom Norge AS like?
The current ratio was 0.25 in 2025 (median 1.62). Current assets did not cover current liabilities.
How does Millcom Norge AS compare in Revisjon, regnskap og rådgivning?
Millcom Norge AS ranks 1,025 of 3,401 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Micro it is number 704 of 2,242. Revenue changed by −0.6% from the year before.
Group structure · 2025
3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Landgangen AS.
Landgangen AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Revisjon, regnskap og rådgivning (1 company) 1 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
-
Landgangen AS
- Millcom Norge AS you are here
- Sunnaholt AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 889062142
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 5 December 2005 20 years in operation
- Share capital
- 0.13 MNOK
- Business address
- c/o Revisjonsfirmaet Flattum & C AS, St. Olavs gate 25, 0166 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- LEI
- 549300WVBFAIA8D3K833 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Landgangen AS (100%)
Ultimate owner: Landgangen AS
- Landgangen AS · 100.0%
Change 2007–2025: no material change in the owners.
Holds shares in: Nef Gruppen AS (22%), Forskjønnelsen Invest AS (3%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 72 | 64 | 60 | |
| Rank | 521 | 658 | 1,025 | |
| Operating margin | 98.9% | 99.1% | 98.9% | |
| Return on assets | 5.1% | 5.9% | 5.6% | |
| Equity ratio | 98.8% | 90.1% | 85.2% | |
| Current ratio | 3.16 | 0.39 | 0.25 | |
| Revenue growth | – | 22.2% | −0.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 6.4 MNOK | 7.8 MNOK | 7.8 MNOK |
| Operating profit | 6.4 MNOK | 7.8 MNOK | 7.7 MNOK |
| Profit before tax | 6.4 MNOK | 7.8 MNOK | 7.7 MNOK |
| Tax expense | 1.4 MNOK | 1.7 MNOK | 1.6 MNOK |
| Net profit | 4.9 MNOK | 6.1 MNOK | 6.1 MNOK |
| Financial expenses | – | – | – |
| Total assets | 123.4 MNOK | 130.9 MNOK | 138.6 MNOK |
| Current assets | 4.6 MNOK | 5.1 MNOK | 5.0 MNOK |
| Equity | 122.0 MNOK | 117.9 MNOK | 118.1 MNOK |
| Retained earnings | 34.8 MNOK | 30.7 MNOK | 31.0 MNOK |
| Total liabilities | 1.4 MNOK | 13.0 MNOK | 20.5 MNOK |
| Current liabilities | 1.4 MNOK | 13.0 MNOK | 20.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 7031956.
Further
Similar companies
- Nordenfjeldske Revisjon AS index 60, rank 1,024 · compare
- Progressing Minds AS index 60, rank 1,026 · compare
- Revisor Lars Klyve AS index 60, rank 1,027 · compare
- White Label AS index 60, rank 1,028 · compare
- Syrebu AS index 60, rank 1,029 · compare