Heiro AS

Org. no. 889192372 · Fredrikstad · Founded 2005

Score · fiscal year 2025

45of 100

How to read this: the company is ahead of 40 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 6,826 of 11,289 · What are Morning company classes?
Place in the whole sector: 14,024 of 22,952 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 61 and solidity 29 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Heiro AS is 5 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 11,286 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 13.7% (median 2.6%) and equity ratio 18.7% (median 33.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK4 MNOK
Operating margin 13.7% 2.6% 83 %
Profit margin −32.8% 2.1% shown, not part of the index
Return on assets 2.0% 6.1% 38 %
Equity ratio 18.7% 33.5% 37 %
Debt-to-equity 4.33 1.25 21 %
Current ratio 0.70 1.74 12 %
Revenue growth 105.6% 4.0% 92 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 45, Heiro AS does better than 40% of companies in the Morning class Micro in the same sector (11,289 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Heiro AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

Heiro AS has a score of 45 for 2025, rank 14,024 of 22,952 in the sector.

Strongest: Growth: percentile 92 against peers, revenue growth 105.6% against a median of 4.0%. Profitability: percentile 61 against peers, operating margin 13.7% against a median of 2.6%.

Weakest: Liquidity: percentile 12 against peers, current ratio 0.70 against a median of 1.74. Consistency: percentile 24 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Heiro AS had an operating margin of 13.7% and an equity ratio of 18.7% in 2025, and ranks 14,024 of 22,952 in Handel.

From 2024 to 2025: revenue grew by 106% and the operating margin fell from 27.9% to 13.7%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 3 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.5 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.3 MNOK
minus net debt 9.6 MNOK
8.0 debt above value
P/B Equity: 2.9 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.4 times current assets.

    Based on: Current ratio 0.70 (median 1.74).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −32.8% (median 2.1%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 105.6% (median 4.0%); Current ratio 0.70 (median 1.74).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 8.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability61 weight 30%
Solidity29 weight 25%
Liquidity12 weight 15%
Growth92 weight 15%
Consistency24 weight 15%

Durability: 53 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Heiro AS?

The operating margin was 13.7% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was 2.0%. The company made a loss before tax.

How solid is Heiro AS?

The equity ratio was 18.7% in 2025 (median 33.5%). Debt-to-equity was 4.33 (median 1.25).

What is the liquidity of Heiro AS like?

The current ratio was 0.70 in 2025 (median 1.74). Current assets did not cover current liabilities.

How does Heiro AS compare in Handel?

Heiro AS ranks 14,024 of 22,952 in Handel for 2025. Among companies in the Morning class Micro it is number 6,826 of 11,289. Revenue changed by 105.6% from the year before.

From the Central Coordinating Register

Org. no.
889192372
Legal form
AS
Sector
Handel (47.810)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
22 December 2005 20 years in operation
Share capital
0.07 MNOK
Business address
Husløsveien 44, 1626 MANSTAD (FREDRIKSTAD)
Municipality
Fredrikstad rank 11 of 11 in KOSTRA group 12
Audit
Audit opted out from 15 December 2022
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Roger Bakkerud
Chair of the board
Roger Bakkerud
Board member
Heidi Solveig Larsen Bakkerud
Accountant
Resultat Regnskap AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–6245
Rank–6,25014,024
Operating margin36.5%27.9%13.7%
Return on assets2.3%2.2%2.0%
Equity ratio44.5%40.7%18.7%
Current ratio0.223.170.70
Revenue growth–35.5%105.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.8 MNOK1.1 MNOK2.2 MNOK
Operating profit0.3 MNOK0.3 MNOK0.3 MNOK
Profit before tax−0.1 MNOK−0.2 MNOK−0.7 MNOK
Net profit−0.1 MNOK−0.2 MNOK−0.5 MNOK
Financial expenses0.4 MNOK0.5 MNOK1.0 MNOK
Total assets12.5 MNOK13.2 MNOK15.2 MNOK
Current assets0.1 MNOK0.4 MNOK1.9 MNOK
Equity5.6 MNOK5.4 MNOK2.9 MNOK
Retained earnings5.4 MNOK5.2 MNOK2.8 MNOK
Total liabilities7.0 MNOK7.8 MNOK12.4 MNOK
Current liabilities0.4 MNOK0.1 MNOK2.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6740694.

Similar companies