GRAVER HOLDING AS

Org. no. 889222522 · TRONDHEIM · Founded 2005

Score · fiscal year 2025

78of 100

How to read this: the company is ahead of 95 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,614 of 32,581 · Bygg og anlegg

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 91 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

GRAVER HOLDING AS is 28 points above the median for small companies in the same sector in 2025.

Median score 50 among 31,471 companies.

Against small companies in the same sector in 2025: operating margin 88.2% (median 3.7%) and equity ratio 92.5% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin 88.2% 3.7% 99 %
Profit margin 340.2% 3.4% shown, not part of the index
Return on assets 13.5% 5.7% 66 %
Equity ratio 92.5% 36.5% 91 %
Debt-to-equity 0.08 1.20 90 %
Current ratio 4.72 1.45 87 %
Revenue growth 0.6% 3.0% 47 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 78, GRAVER HOLDING AS does better than 95% of small companies in the same sector (31,719 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • GRAVER HOLDING AS
  • Median: small companies in the same sector
Summary analysis

GRAVER HOLDING AS has a score of 78 for 2025, rank 1,614 of 32,581 in the sector.

Strongest: Solidity: percentile 91 against peers, equity ratio 92.5% against a median of 36.5%. Liquidity: percentile 87 against peers, current ratio 4.72 against a median of 1.45.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

GRAVER HOLDING AS had an operating margin of 88.2% and an equity ratio of 92.5% in 2025, and ranks 1,614 of 32,581 in Bygg og anlegg.

From 2024 to 2025: the operating margin rose from 86.0% to 88.2%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 17 MNOK and 47 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.7 MNOK 10.0 47 MNOK
EV/EBIT Operating profit: 1.4 MNOK
minus net debt −6.3 MNOK
8.0 17 MNOK
P/B Equity: 37.1 MNOK 1.0 37 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 88.2% (median 3.7%); Equity ratio 92.5% (median 36.5%); Current ratio 4.72 (median 1.45).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability82 weight 30%
Solidity91 weight 25%
Liquidity87 weight 15%
Growth47 weight 15%
Consistency74 weight 15%

Durability: 82 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is GRAVER HOLDING AS?

The operating margin was 88.2% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 13.5%.

How solid is GRAVER HOLDING AS?

The equity ratio was 92.5% in 2025 (median 36.5%). Debt-to-equity was 0.08 (median 1.20).

What is the liquidity of GRAVER HOLDING AS like?

The current ratio was 4.72 in 2025 (median 1.45).

How does GRAVER HOLDING AS compare in Bygg og anlegg?

GRAVER HOLDING AS ranks 1,614 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 1,567 of 31,719. Revenue changed by 0.6% from the year before.

From the Central Coordinating Register

Org. no.
889222522
Legal form
AS
Sector
Bygg og anlegg (43.120)
Size tier
small
Employees
0–4 (not registered)
Founded
23 December 2005 20 years in operation
Share capital
0.10 MNOK
Business address
Søravegen 50, 7083 LEINSTRAND (TRONDHEIM)
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2025
LEI
63670034LCMRF6R6NM28 renews 1 July 2027

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Svein Tore Sæther
Deputy member
Ketil Hagen
Auditor
ORKLA REVISJON AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Parent company
No parent company: owned by persons

Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index897878
Rank5311,6451,614
Operating margin78.8%86.0%88.2%
Return on assets17.5%12.5%13.5%
Equity ratio91.8%92.9%92.5%
Current ratio4.474.734.72
Revenue growth–−2.1%0.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue1.6 MNOK1.5 MNOK1.6 MNOK
Operating profit1.2 MNOK1.3 MNOK1.4 MNOK
Profit before tax6.1 MNOK3.9 MNOK5.3 MNOK
Net profit5.7 MNOK3.6 MNOK4.7 MNOK
Financial expenses0.1 MNOK0.8 MNOK0.1 MNOK
Total assets35.7 MNOK37.1 MNOK40.1 MNOK
Current assets13.1 MNOK12.5 MNOK14.1 MNOK
Equity32.8 MNOK34.4 MNOK37.1 MNOK
Retained earnings32.6 MNOK34.3 MNOK36.9 MNOK
Total liabilities2.9 MNOK2.6 MNOK3.0 MNOK
Current liabilities2.9 MNOK2.6 MNOK3.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6730550.