Marlo AS
Score · fiscal year 2025
45of 100
How to read this: the company is ahead of 41 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 1,249 of 2,127 · What are Morning company classes?
Place in the whole sector: 2,536 of 4,183 · Teknisk tjenesteyting og forskning
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 71 and solidity 35 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Marlo AS is 5 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 2,126 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 28.0% (median 4.9%) and equity ratio 30.5% (median 40.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 3 MNOK |
| Operating margin | 28.0% | 4.9% |
| Profit margin | 22.9% | 4.8% |
| Return on assets | 13.5% | 10.2% |
| Equity ratio | 30.5% | 40.9% |
| Debt-to-equity | 2.28 | 1.12 |
| Current ratio | 1.04 | 1.66 |
| Revenue growth | −0.3% | 5.2% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 45, Marlo AS does better than 41% of companies in the Morning class Micro in the same sector (2,127 companies) in 2025.
Score 2023–2025
- Marlo AS
- Median: companies in the Morning class Micro in the same sector
Marlo AS has a score of 45 for 2025, rank 2,536 of 4,183 in the sector.
Strongest: Profitability: percentile 71 against peers, operating margin 28.0% against a median of 4.9%.
Weakest: Liquidity: percentile 24 against peers, current ratio 1.04 against a median of 1.66. Solidity: percentile 35 against peers, equity ratio 30.5% against a median of 40.9%.
Worth a closer look
- What lies behind weak liquidity, and will it last?
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 30.5 percentage points better than for comparable companies: the company +29.6, the industry −0.9 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Marlo AS rose by 29.6 percentage points. Comparable companies fell by a median 0.9 points. So the company did 30.5 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Marlo AS moved the same way as comparable companies 0 times. About 3% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −1.6% | 5.8% | +6.3 percentage points | +0.1 percentage points | +6.2 percentage points |
| 2025 | 28.0% | 4.9% | +29.6 percentage points | −0.9 percentage points | +30.5 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Marlo AS. The figures stand side by side; we claim no cause.
Turnover index: architectural and engineering activities (indeks (2021 = 100))
Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Marlo AS rose 29.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: architectural and engineering activities, annual average | 99.0 | 108.8 | 127.9 | 146.4 | 158.3 | 155.2 (so far) |
| Change from the year before | +9.8% | +9.9% | +17.5% | +14.5% | +8.1% | −1.9% |
| The company's operating margin | – | – | −7.9% | −1.6% | 28.0% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: advertising and market research (indeks (2021 = 100))
Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Marlo AS rose 29.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: advertising and market research, annual average | 99.4 | 113.5 | 108.3 | 106.9 | 110.7 | 126.1 (so far) |
| Change from the year before | +35.1% | +14.2% | −4.6% | −1.3% | +3.6% | +13.9% |
| The company's operating margin | – | – | −7.9% | −1.6% | 28.0% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: other professional and technical activities (indeks (2021 = 100))
Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Marlo AS rose 29.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: other professional and technical activities, annual average | 98.3 | 121.6 | 139.4 | 131.0 | 139.1 | 158.0 (so far) |
| Change from the year before | +29.9% | +23.7% | +14.6% | −6.0% | +6.2% | +13.6% |
| The company's operating margin | – | – | −7.9% | −1.6% | 28.0% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: architects and engineering (indeks (2021 = 100))
Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Marlo AS rose 29.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: architects and engineering, annual average | 100.0 | 103.6 | 107.5 | 111.2 | 114.7 | 119.4 (so far) |
| Change from the year before | +1.2% | +3.5% | +3.8% | +3.4% | +3.2% | +4.2% |
| The company's operating margin | – | – | −7.9% | −1.6% | 28.0% | – |
Source: SSB (14335, CC BY 4.0). Source
Oil price (export price of crude oil) (kr per fat)
Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Marlo AS rose 29.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Oil price (export price of crude oil), annual average | 609 | 979 | 877 | 859 | 708 | 881 (so far) |
| Change from the year before | +61.1% | +60.8% | −10.5% | −2.0% | −17.6% | +24.5% |
| The company's operating margin | – | – | −7.9% | −1.6% | 28.0% | – |
Source: SSB (08799, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Marlo AS rose 29.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | −7.9% | −1.6% | 28.0% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Marlo AS rose 29.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | −7.9% | −1.6% | 28.0% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: architects and engineering (indeks)
Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Marlo AS rose 29.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: architects and engineering, annual average | 90.5 | 90.9 | 96.0 | 100.9 | 105.6 | 109.2 (so far) |
| Change from the year before | +7.4% | +0.5% | +5.6% | +5.2% | +4.7% | +3.4% |
| The company's operating margin | – | – | −7.9% | −1.6% | 28.0% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Marlo AS had an operating margin of 28.0% and an equity ratio of 30.5% in 2025, and ranks 2,536 of 4,183 in Teknisk tjenesteyting og forskning.
From 2024 to 2025: the operating margin rose from −1.6% to 28.0% and went from a loss to a profit before tax.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | 0 MNOK |
| EV/EBIT | 15.9 | 1 MNOK |
| P/B | 3.2 | 2 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 71 | weight 30% |
|---|---|---|
| Solidity | 35 | weight 25% |
| Liquidity | 24 | weight 15% |
| Growth | 40 | weight 15% |
| Consistency | 39 | weight 15% |
Durability: 34 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Marlo AS?
The operating margin was 28.0% in 2025, against a median of 4.9% among companies in the Morning class Micro in the same sector. Return on assets was 13.5%.
How solid is Marlo AS?
The equity ratio was 30.5% in 2025 (median 40.9%). Debt-to-equity was 2.28 (median 1.12).
What is the liquidity of Marlo AS like?
The current ratio was 1.04 in 2025 (median 1.66).
How does Marlo AS compare in Teknisk tjenesteyting og forskning?
Marlo AS ranks 2,536 of 4,183 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Micro it is number 1,249 of 2,127. Revenue changed by −0.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 889556692
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (74.990)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 28 February 2006 20 years in operation
- Share capital
- 0.15 MNOK
- Business address
- Tryms vei 6, 1445 DRØBAK (FROGN)
- Municipality
- Frogn rank 5–14 of 38 in KOSTRA group 7
- Audit
- Audit opted out from 1 December 2020
- Latest accounts filed
- 2025
- Website
- www.marlo.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
Change 2007–2025:
100% of the shares changed owner (1 new and 1 departed owners). The majority owner changed.
Departed (companies): Logit AS
Holds shares in: Mixmove AS (7%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 25 | 31 | 45 | |
| Rank | 3,371 | 3,407 | 2,536 | |
| Operating margin | −7.9% | −1.6% | 28.0% | |
| Return on assets | 1.6% | −0.4% | 13.5% | |
| Equity ratio | 21.1% | 18.0% | 30.5% | |
| Current ratio | 0.74 | 0.82 | 1.04 | |
| Revenue growth | – | 20.1% | −0.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.0 MNOK | 2.3 MNOK | 2.3 MNOK |
| Operating profit | −0.2 MNOK | 0.0 MNOK | 0.7 MNOK |
| Profit before tax | −0.2 MNOK | −0.2 MNOK | 0.5 MNOK |
| Tax expense | – | – | – |
| Net profit | −0.2 MNOK | −0.2 MNOK | 0.5 MNOK |
| Financial expenses | 0.3 MNOK | 0.1 MNOK | – |
| Total assets | 4.0 MNOK | 3.8 MNOK | 4.0 MNOK |
| Current assets | 2.3 MNOK | 2.1 MNOK | 2.4 MNOK |
| Equity | 0.8 MNOK | 0.7 MNOK | 1.2 MNOK |
| Retained earnings | 0.7 MNOK | 0.5 MNOK | 1.1 MNOK |
| Total liabilities | 3.1 MNOK | 3.1 MNOK | 2.8 MNOK |
| Current liabilities | 3.1 MNOK | 2.6 MNOK | 2.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6894848.
Further
Similar companies
- Ibenholt Consult AS index 45, rank 2,531 · compare
- Salt Arkitekter AS index 45, rank 2,533 · compare
- LA VITA È Bella AS index 45, rank 2,534 · compare
- Xverdi AS index 45, rank 2,538 · compare
- Skyeward AS index 45, rank 2,539 · compare