FISHBASE SALMON AS

Org. no. 891198752 · Dønna · Founded 2007 · 44 employees

Score · fiscal year 2024

24of 100

How to read this: the company is ahead of 8 % of companies in the Morning class Medium in the same sector in 2024. What does this mean?

Rank in the Morning class Medium: 413 of 451 · What are Morning company classes?
Place in the whole sector: 1,827 of 2,010 · Sjømat

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 8 and solidity 14 out of 100 among companies in the Morning class Medium in the same sector in 2024. Methodology

Against the sector

FISHBASE SALMON AS is 27 points below the median for companies in the Morning class Medium in the same sector in 2024.

Median score 51 among 451 companies.

Against companies in the Morning class Medium in the same sector in 2024: operating margin −11.2% (median 11.6%) and equity ratio 15.0% (median 34.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue64 MNOK110 MNOK
Operating margin −11.2% 11.6% 8 %
Profit margin −20.5% 7.3% shown, not part of the index
Return on assets −5.8% 8.6% 7 %
Equity ratio 15.0% 34.9% 15 %
Debt-to-equity 5.68 1.78 13 %
Current ratio 1.35 1.73 39 %
Revenue growth −4.2% 6.9% 33 %
Revenue per employee1.45 MNOK5.17 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 24, FISHBASE SALMON AS does better than 8% of companies in the Morning class Medium in the same sector (451 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FISHBASE SALMON AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2024

What the numbers say

FISHBASE SALMON AS had an operating margin of −11.2% and an equity ratio of 15.0% in 2024, and ranks 1,827 of 2,010 in Sjømat.

From 2023 to 2024: the equity ratio rose from −2.7% to 15.0% and the operating margin rose from −16.9% to −11.2%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

One method gives a figure: 18 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −9.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −7.1 MNOK 8.0 not meaningful
P/B Equity: 18.2 MNOK 1.0 18 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −20.5% (median 7.3%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −11.2% (median 11.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.8% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −0.5%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability8 weight 30%
Solidity14 weight 25%
Liquidity39 weight 15%
Growth33 weight 15%
Consistency47 weight 15%

Durability: 16 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is FISHBASE SALMON AS?

The operating margin was −11.2% in 2024, against a median of 11.6% among companies in the Morning class Medium in the same sector. Return on assets was −5.8%. The company made a loss before tax.

How solid is FISHBASE SALMON AS?

The equity ratio was 15.0% in 2024 (median 34.9%). Debt-to-equity was 5.68 (median 1.78).

What is the liquidity of FISHBASE SALMON AS like?

The current ratio was 1.35 in 2024 (median 1.73).

How does FISHBASE SALMON AS compare in Sjømat?

FISHBASE SALMON AS ranks 1,827 of 2,010 in Sjømat for 2024. Among companies in the Morning class Medium it is number 413 of 451. Revenue changed by −4.2% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
891198752
Legal form
AS · part of a group
Sector
Sjømat (03.211)
Morning company class
Medium
Employees
44 registered 10 October 2026
Founded
9 March 2007 19 years in operation
Share capital
0.74 MNOK
Business address
Øysundveien 11, 8820 DØNNA
Municipality
Dønna rank 19–31 of 36 in KOSTRA group 15
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Henry Morten Thomassen
Chair of the board
Henry Morten Thomassen
Board member
Steffen André Konradsen
Auditor
ERNST & YOUNG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index82454
Rank2,0231,827883
Operating margin−16.9%−11.2%9.4%
Return on assets−11.0%−5.8%14.1%
Equity ratio−2.7%15.0%24.2%
Current ratio1.021.351.91
Revenue growth–−4.2%161.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue66.4 MNOK63.6 MNOK166.2 MNOK
Operating profit−11.2 MNOK−7.1 MNOK15.6 MNOK
Profit before tax−12.9 MNOK−13.0 MNOK10.0 MNOK
Net profit−9.0 MNOK−9.1 MNOK8.8 MNOK
Financial expenses1.8 MNOK6.0 MNOK5.8 MNOK
Total assets100.0 MNOK121.6 MNOK111.7 MNOK
Current assets49.7 MNOK75.5 MNOK69.0 MNOK
Equity−2.7 MNOK18.2 MNOK27.0 MNOK
Retained earnings−3.3 MNOK17.5 MNOK26.3 MNOK
Total liabilities102.7 MNOK103.4 MNOK84.7 MNOK
Current liabilities48.5 MNOK56.1 MNOK36.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6274849.