OK Marine AS
Score · fiscal year 2025
66of 100
How to read this: the company is ahead of 79 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 765 of 3,705 · What are Morning company classes?
Place in the whole sector: 4,727 of 22,940 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 63 and solidity 99 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
OK Marine AS is 16 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,705 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 7.6% (median 3.0%) and equity ratio 87.8% (median 30.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 62 MNOK | 93 MNOK |
| Operating margin | 7.6% | 3.0% |
| Profit margin | 7.4% | 2.8% |
| Return on assets | 10.2% | 11.6% |
| Equity ratio | 87.8% | 30.1% |
| Debt-to-equity | 0.14 | 2.23 |
| Current ratio | 6.34 | 1.39 |
| Revenue growth | −21.1% | 6.1% |
| Revenue per employee | 4.44 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 66, OK Marine AS does better than 79% of companies in the Morning class Medium in the same sector (3,705 companies) in 2025.
Score 2023–2025
- OK Marine AS
- Median: companies in the Morning class Medium in the same sector
OK Marine AS has a score of 66 for 2025, rank 4,727 of 22,940 in the sector.
Strongest: Solidity: percentile 99 against peers, equity ratio 87.8% against a median of 30.1%. Liquidity: percentile 98 against peers, current ratio 6.34 against a median of 1.39.
Weakest: Growth: percentile 4 against peers, revenue growth −21.1% against a median of 6.1%.
Worth a closer look
- What lies behind weak growth, and will it last?
- The change in operating margin in 2025 was 1.5 percentage points weaker than for comparable companies: the company −1.4, the industry +0.1 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of OK Marine AS fell by 1.4 percentage points. Comparable companies rose by a median 0.1 points. So the company did 1.5 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes OK Marine AS moved the same way as comparable companies 0 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 9.1% | 2.9% | +10.2 percentage points | +0.0 percentage points | +10.2 percentage points |
| 2025 | 7.6% | 3.0% | −1.4 percentage points | +0.1 percentage points | −1.5 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of OK Marine AS. The figures stand side by side; we claim no cause.
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of OK Marine AS fell 1.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | −1.1% | 9.1% | 7.6% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of OK Marine AS fell 1.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | −1.1% | 9.1% | 7.6% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: retail trade (indeks)
Wage index: retail trade rose 4.8% in 2025; the operating margin of OK Marine AS fell 1.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: retail trade, annual average | 87.7 | 89.9 | 93.6 | 98.2 | 102.9 | 106.7 (so far) |
| Change from the year before | +5.4% | +2.6% | +4.1% | +4.8% | +4.8% | +3.7% |
| The company's operating margin | – | – | −1.1% | 9.1% | 7.6% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
OK Marine AS had an operating margin of 7.6% and an equity ratio of 87.8% in 2025, and ranks 4,727 of 22,940 in Handel.
From 2024 to 2025: the equity ratio rose from 60.4% to 87.8% and revenue fell by 21%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 24 MNOK and 48 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 21.2 | 24 MNOK |
| EV/EBIT | 16.6 | 31 MNOK |
| P/B | 2.2 | 48 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 7.6% (median 3.0%); Equity ratio 87.8% (median 30.1%); Current ratio 6.34 (median 1.39).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 10.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 63 | weight 30% |
|---|---|---|
| Solidity | 99 | weight 25% |
| Liquidity | 98 | weight 15% |
| Growth | 4 | weight 15% |
| Consistency | 45 | weight 15% |
Durability: 63 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is OK Marine AS?
The operating margin was 7.6% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 10.2%.
How solid is OK Marine AS?
The equity ratio was 87.8% in 2025 (median 30.1%). Debt-to-equity was 0.14 (median 2.23).
What is the liquidity of OK Marine AS like?
The current ratio was 6.34 in 2025 (median 1.39).
How does OK Marine AS compare in Handel?
OK Marine AS ranks 4,727 of 22,940 in Handel for 2025. Among companies in the Morning class Medium it is number 765 of 3,705. Revenue changed by −21.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 892794642
- Legal form
- AS
- Sector
- Handel (46.640)
- Morning company class
- Medium
- Employees
- 14 registered 10 October 2026
- Founded
- 30 April 2008 18 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Mjåvannsvegen 73, 4628 KRISTIANSAND S
- Municipality
- Kristiansand rank 2–6 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- LEI
- 984500DEDE7AD0HEFA63 renews 22 December 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 0%
- Group chain
-
Owned by: Egersund Group AS (100%)
Ultimate owner: Egersund Group AS
- Egersund Group AS · 100.0%
The company is new in the shareholder register in 2025.
Holds shares in: Fishwell Technology AS (11%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 60 | 63 | 66 | |
| Rank | 7,335 | 5,814 | 4,727 | |
| Operating margin | −1.1% | 9.1% | 7.6% | |
| Return on assets | 0.3% | 11.5% | 10.2% | |
| Equity ratio | 69.5% | 60.4% | 87.8% | |
| Current ratio | 4.54 | 2.05 | 6.34 | |
| Revenue growth | – | 3.8% | −21.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 76.0 MNOK | 78.9 MNOK | 62.2 MNOK |
| Operating profit | −0.9 MNOK | 7.2 MNOK | 4.8 MNOK |
| Profit before tax | −2.6 MNOK | 7.3 MNOK | 4.6 MNOK |
| Tax expense | −0.5 MNOK | 1.7 MNOK | 1.2 MNOK |
| Net profit | −2.1 MNOK | 5.6 MNOK | 3.4 MNOK |
| Financial expenses | 2.9 MNOK | 0.6 MNOK | 0.6 MNOK |
| Total assets | 79.9 MNOK | 68.3 MNOK | 50.8 MNOK |
| Current assets | 41.8 MNOK | 55.4 MNOK | 39.2 MNOK |
| Equity | 55.5 MNOK | 41.3 MNOK | 44.6 MNOK |
| Retained earnings | 24.7 MNOK | 10.4 MNOK | 13.8 MNOK |
| Total liabilities | 24.3 MNOK | 27.0 MNOK | 6.2 MNOK |
| Current liabilities | 9.2 MNOK | 27.0 MNOK | 6.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7081225.
Further
Similar companies
- Olje Compagniet AS index 66, rank 4,706 · compare
- Østraadt Øst AS index 66, rank 4,715 · compare
- Z-Auto AS index 66, rank 4,719 · compare
- Ølbrygging AS index 66, rank 4,724 · compare
- Modul Nordic AS index 66, rank 4,734 · compare