ATHENA AS

Org. no. 895683582 · KARMØY · Founded 2010

Score · fiscal year 2025

53of 100

How to read this: the company is ahead of 58 % of small companies in the same sector in 2025. What does this mean?

Rank: 1,760 of 4,158 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 68 and solidity 31 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

ATHENA AS is 3 points above the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin 25.3% (median 9.9%) and equity ratio 21.9% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue14 MNOK2 MNOK
Operating margin 25.3% 9.9% 74 %
Profit margin 8.8% 6.6% shown, not part of the index
Return on assets 6.8% 3.1% 62 %
Equity ratio 21.9% 36.4% 38 %
Debt-to-equity 3.56 1.03 24 %
Current ratio 1.49 1.66 47 %
Revenue growth 25.7% 13.5% 61 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 53, ATHENA AS does better than 58% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • ATHENA AS
  • Median: small companies in the same sector
Summary analysis

ATHENA AS has a score of 53 for 2025, rank 1,760 of 4,158 in the sector.

Strongest: Profitability: percentile 68 against peers, operating margin 25.3% against a median of 9.9%. Growth: percentile 61 against peers, revenue growth 25.7% against a median of 13.5%.

Weakest: Solidity: percentile 31 against peers, equity ratio 21.9% against a median of 36.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

ATHENA AS had an operating margin of 25.3% and an equity ratio of 21.9% in 2025, and ranks 1,760 of 4,158 in Sjømat.

From 2024 to 2025: revenue grew by 26% and the operating margin rose from 21.5% to 25.3%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 10 MNOK and 34 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 1.0 MNOK 10.0 10 MNOK
EV/EBIT Operating profit: 3.6 MNOK
minus net debt −4.9 MNOK
8.0 34 MNOK
P/B Equity: 11.7 MNOK 1.0 12 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability68 weight 30%
Solidity31 weight 25%
Liquidity47 weight 15%
Growth61 weight 15%
Consistency58 weight 15%

Durability: 53 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is ATHENA AS?

The operating margin was 25.3% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 6.8%.

How solid is ATHENA AS?

The equity ratio was 21.9% in 2025 (median 36.4%). Debt-to-equity was 3.56 (median 1.03).

What is the liquidity of ATHENA AS like?

The current ratio was 1.49 in 2025 (median 1.66).

How does ATHENA AS compare in Sjømat?

ATHENA AS ranks 1,760 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 1,527 of 3,639. Revenue changed by 25.7% from the year before.

From the Central Coordinating Register

Org. no.
895683582
Legal form
AS
Sector
Sjømat (03.110)
Size tier
small
Employees
0–4 (not registered)
Founded
27 June 2010 16 years in operation
Share capital
0.06 MNOK
Business address
Jovikvegen 20, 4276 VEAVÅGEN (KARMØY)
Municipality
Karmøy rank 2–7 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Arne Bårdsen
Chair of the board
Arne Bårdsen
Deputy member
Dag Magne Vedøy
Auditor
ALMA REVISJON AS
Accountant
GL SKIPSREGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index485853
Rank2,0341,3671,760
Operating margin13.8%21.5%25.3%
Return on assets2.5%4.9%6.8%
Equity ratio25.8%25.0%21.9%
Current ratio1.402.031.49
Revenue growth–31.1%25.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue8.6 MNOK11.3 MNOK14.2 MNOK
Operating profit1.2 MNOK2.4 MNOK3.6 MNOK
Profit before tax−0.5 MNOK0.3 MNOK1.2 MNOK
Net profit−0.4 MNOK0.3 MNOK1.0 MNOK
Financial expenses1.7 MNOK2.1 MNOK2.4 MNOK
Total assets47.1 MNOK49.7 MNOK53.5 MNOK
Current assets3.6 MNOK7.0 MNOK7.1 MNOK
Equity12.2 MNOK12.4 MNOK11.7 MNOK
Retained earnings8.7 MNOK9.0 MNOK8.3 MNOK
Total liabilities35.0 MNOK37.3 MNOK41.8 MNOK
Current liabilities2.6 MNOK3.4 MNOK4.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6368053.

Similar companies