Paneda AS
Score · fiscal year 2025
68of 100
How to read this: the company is ahead of 85 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 206 of 1,358 · What are Morning company classes?
Place in the whole sector: 667 of 4,004 · Teknisk tjenesteyting og forskning
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 67 and solidity 89 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Paneda AS is 17 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 51 among 1,358 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 16.8% (median 5.6%) and equity ratio 66.0% (median 33.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 21 MNOK | 20 MNOK |
| Operating margin | 16.8% | 5.6% |
| Profit margin | 17.4% | 5.7% |
| Return on assets | 14.1% | 14.0% |
| Equity ratio | 66.0% | 33.5% |
| Debt-to-equity | 0.52 | 1.73 |
| Current ratio | 1.61 | 1.43 |
| Revenue growth | 4.6% | 8.6% |
| Revenue per employee | 2.10 MNOK | 1.60 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 68, Paneda AS does better than 85% of companies in the Morning class Small in the same sector (1,358 companies) in 2025.
Score 2023–2025
- Paneda AS
- Median: companies in the Morning class Small in the same sector
Paneda AS has a score of 68 for 2025, rank 667 of 4,004 in the sector.
Strongest: Solidity: percentile 89 against peers, equity ratio 66.0% against a median of 33.5%. Consistency: percentile 67 against peers.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 11.6 percentage points better than for comparable companies: the company +12.4, the industry +0.8 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Paneda AS rose by 12.4 percentage points. Comparable companies rose by a median 0.8 points. So the company did 11.6 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Paneda AS moved the same way as comparable companies 2 times. About 5% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 4.4% | 4.8% | −10.5 percentage points | −0.3 percentage points | −10.2 percentage points |
| 2025 | 16.8% | 5.6% | +12.4 percentage points | +0.8 percentage points | +11.6 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Paneda AS. The figures stand side by side; we claim no cause.
Turnover index: architectural and engineering activities (indeks (2021 = 100))
Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Paneda AS rose 12.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: architectural and engineering activities, annual average | 99.0 | 108.8 | 127.9 | 146.4 | 158.3 | 155.2 (so far) |
| Change from the year before | +9.8% | +9.9% | +17.5% | +14.5% | +8.1% | −1.9% |
| The company's operating margin | – | – | 14.9% | 4.4% | 16.8% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: advertising and market research (indeks (2021 = 100))
Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Paneda AS rose 12.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: advertising and market research, annual average | 99.4 | 113.5 | 108.3 | 106.9 | 110.7 | 126.1 (so far) |
| Change from the year before | +35.1% | +14.2% | −4.6% | −1.3% | +3.6% | +13.9% |
| The company's operating margin | – | – | 14.9% | 4.4% | 16.8% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: other professional and technical activities (indeks (2021 = 100))
Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Paneda AS rose 12.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: other professional and technical activities, annual average | 98.3 | 121.6 | 139.4 | 131.0 | 139.1 | 158.0 (so far) |
| Change from the year before | +29.9% | +23.7% | +14.6% | −6.0% | +6.2% | +13.6% |
| The company's operating margin | – | – | 14.9% | 4.4% | 16.8% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: architects and engineering (indeks (2021 = 100))
Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Paneda AS rose 12.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: architects and engineering, annual average | 100.0 | 103.6 | 107.5 | 111.2 | 114.7 | 119.4 (so far) |
| Change from the year before | +1.2% | +3.5% | +3.8% | +3.4% | +3.2% | +4.2% |
| The company's operating margin | – | – | 14.9% | 4.4% | 16.8% | – |
Source: SSB (14335, CC BY 4.0). Source
Oil price (export price of crude oil) (kr per fat)
Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Paneda AS rose 12.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Oil price (export price of crude oil), annual average | 609 | 979 | 877 | 859 | 708 | 881 (so far) |
| Change from the year before | +61.1% | +60.8% | −10.5% | −2.0% | −17.6% | +24.5% |
| The company's operating margin | – | – | 14.9% | 4.4% | 16.8% | – |
Source: SSB (08799, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Paneda AS rose 12.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 14.9% | 4.4% | 16.8% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Paneda AS rose 12.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 14.9% | 4.4% | 16.8% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Wage index: architects and engineering (indeks)
Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Paneda AS rose 12.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: architects and engineering, annual average | 90.5 | 90.9 | 96.0 | 100.9 | 105.6 | 109.2 (so far) |
| Change from the year before | +7.4% | +0.5% | +5.6% | +5.2% | +4.7% | +3.4% |
| The company's operating margin | – | – | 14.9% | 4.4% | 16.8% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Paneda AS had an operating margin of 16.8% and an equity ratio of 66.0% in 2025, and ranks 667 of 4,004 in Teknisk tjenesteyting og forskning.
From 2024 to 2025: the operating margin rose from 4.4% to 16.8% and the equity ratio fell from 72.1% to 66.0%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 20 MNOK and 28 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | 20 MNOK |
| EV/EBIT | 15.9 | 21 MNOK |
| P/B | 3.2 | 28 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 67 | weight 30% |
|---|---|---|
| Solidity | 89 | weight 25% |
| Liquidity | 60 | weight 15% |
| Growth | 42 | weight 15% |
| Consistency | 67 | weight 15% |
Durability: 68 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Paneda AS?
The operating margin was 16.8% in 2025, against a median of 5.6% among companies in the Morning class Small in the same sector. Return on assets was 14.1%.
How solid is Paneda AS?
The equity ratio was 66.0% in 2025 (median 33.5%). Debt-to-equity was 0.52 (median 1.73).
What is the liquidity of Paneda AS like?
The current ratio was 1.61 in 2025 (median 1.43).
How does Paneda AS compare in Teknisk tjenesteyting og forskning?
Paneda AS ranks 667 of 4,004 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Small it is number 206 of 1,358. Revenue changed by 4.6% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
The shareholder register shows no Norwegian majority owner and no subsidiaries for this company.
From the Central Coordinating Register
- Org. no.
- 896834312
- Legal form
- AS · part of a group
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Morning company class
- Small
- Employees
- 10 registered 10 August 2026
- Founded
- 12 April 2011 15 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Sandvikseidet 6, 6740 SELJE (STAD)
- Municipality
- Stad rank 4–9 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
- Website
- www.paneda.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 3
- Largest owner
- 33.0%
- Split
- companies 50% · private persons 0% · foreign 0%
- Of Invest AS · 66.0%
- Jemi Invest AS · 34.0%
- 1 private persons · 0.0%
The company is new in the shareholder register in 2025.
The owners' shares do not add up to the company's total number of shares in the source.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 30 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 75 | 62 | 68 | |
| Rank | 512 | 1,024 | 667 | |
| Operating margin | 14.9% | 4.4% | 16.8% | |
| Return on assets | 14.0% | 4.7% | 14.1% | |
| Equity ratio | 59.7% | 72.1% | 66.0% | |
| Current ratio | 1.58 | 1.95 | 1.61 | |
| Revenue growth | – | −11.9% | 4.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 22.8 MNOK | 20.1 MNOK | 21.0 MNOK |
| Operating profit | 3.4 MNOK | 0.9 MNOK | 3.5 MNOK |
| Profit before tax | 3.3 MNOK | 0.9 MNOK | 3.7 MNOK |
| Tax expense | 0.6 MNOK | 0.1 MNOK | 0.7 MNOK |
| Net profit | 2.7 MNOK | 0.8 MNOK | 3.0 MNOK |
| Financial expenses | 0.2 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 25.0 MNOK | 21.8 MNOK | 26.7 MNOK |
| Current assets | 11.8 MNOK | 7.7 MNOK | 10.1 MNOK |
| Equity | 14.9 MNOK | 15.7 MNOK | 17.6 MNOK |
| Retained earnings | 14.5 MNOK | 15.2 MNOK | 17.1 MNOK |
| Total liabilities | 10.1 MNOK | 6.1 MNOK | 9.1 MNOK |
| Current liabilities | 7.5 MNOK | 4.0 MNOK | 6.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6691352.
Further
Similar companies
- EC Brands AS index 68, rank 663 · compare
- Perceptor AS index 68, rank 665 · compare
- Vtc Offshore AS index 68, rank 668 · compare
- Sjograf AS index 68, rank 672 · compare
- HAUGEN / Zohar Arkitekter AS index 68, rank 674 · compare