Gustav Norge AS

Org. no. 896869302 · Sandefjord · Founded 2011

Score · fiscal year 2025

70of 100

How to read this: the company is ahead of 86 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 1,014 of 7,414 · What are Morning company classes?
Place in the whole sector: 3,148 of 22,952 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 56 and solidity 80 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Gustav Norge AS is 19 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,414 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 3.7% (median 3.4%) and equity ratio 63.9% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue11 MNOK20 MNOK
Operating margin 3.7% 3.4% 52 %
Profit margin 4.0% 3.0% shown, not part of the index
Return on assets 12.9% 10.0% 59 %
Equity ratio 63.9% 36.3% 80 %
Debt-to-equity 0.56 1.51 79 %
Current ratio 2.75 1.73 75 %
Revenue growth 10.5% 5.7% 63 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 70, Gustav Norge AS does better than 86% of companies in the Morning class Small in the same sector (7,414 companies) in 2025.

Over time

Score 2024–2026

CompanyMedian0255075100202420252026
  • Gustav Norge AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Gustav Norge AS has a score of 70 for 2025, rank 3,148 of 22,952 in the sector.

Strongest: Consistency: percentile 84 against peers. Solidity: percentile 80 against peers, equity ratio 63.9% against a median of 36.3%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Gustav Norge AS had an operating margin of 3.7% and an equity ratio of 63.9% in 2025, and ranks 3,148 of 22,952 in Handel.

From 2024 to 2025: the equity ratio rose from 44.3% to 63.9% and revenue grew by 10%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 3 MNOK and 5 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.3 MNOK 10.0 3 MNOK
EV/EBIT Operating profit: 0.4 MNOK
minus net debt −1.5 MNOK
8.0 5 MNOK
P/B Equity: 2.8 MNOK 1.0 3 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 9.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability56 weight 30%
Solidity80 weight 25%
Liquidity75 weight 15%
Growth63 weight 15%
Consistency84 weight 15%

Durability: 64 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Gustav Norge AS?

The operating margin was 3.7% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 12.9%.

How solid is Gustav Norge AS?

The equity ratio was 63.9% in 2025 (median 36.3%). Debt-to-equity was 0.56 (median 1.51).

What is the liquidity of Gustav Norge AS like?

The current ratio was 2.75 in 2025 (median 1.73).

How does Gustav Norge AS compare in Handel?

Gustav Norge AS ranks 3,148 of 22,952 in Handel for 2025. Among companies in the Morning class Small it is number 1,014 of 7,414. Revenue changed by 10.5% from the year before.

From the Central Coordinating Register

Org. no.
896869302
Legal form
AS
Sector
Handel (46.420)
Morning company class
Small
Employees
0–4 (not registered)
Founded
21 March 2011 15 years in operation
Share capital
0.10 MNOK
Business address
Tordivelveien 4, 3218 SANDEFJORD
Municipality
Sandefjord rank 2–7 of 10 in KOSTRA group 11
Latest accounts filed
2026
Website
www.gustav-denmark.com

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Henrik Borgaard
Chair of the board
Ole Kudahl Isaksen
Board member
Henrik Borgaard
Board member
Helene Egdal Hempler
Auditor
Cedra Norge AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2024–2026

Key figure202420252026Trend
Index587062
Rank7,9563,14853
Operating margin3.9%3.7%3.7%
Return on assets9.0%12.9%10.0%
Equity ratio44.3%63.9%70.8%
Current ratio1.792.753.39
Revenue growth–10.5%−26.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202420252026
Operating revenue9.7 MNOK10.7 MNOK7.9 MNOK
Operating profit0.4 MNOK0.4 MNOK0.3 MNOK
Profit before tax0.4 MNOK0.4 MNOK0.2 MNOK
Net profit0.3 MNOK0.3 MNOK0.2 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.2 MNOK
Total assets5.7 MNOK4.4 MNOK4.3 MNOK
Current assets5.6 MNOK4.4 MNOK4.2 MNOK
Equity2.5 MNOK2.8 MNOK3.0 MNOK
Retained earnings2.4 MNOK2.7 MNOK2.9 MNOK
Total liabilities3.1 MNOK1.6 MNOK1.2 MNOK
Current liabilities3.1 MNOK1.6 MNOK1.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6332187.