E-Sec AS

Org. no. 897113732 · Ullensaker · Founded 2011

Score · fiscal year 2024

77of 100

How to read this: the company is ahead of 93 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 93 of 1,371 · What are Morning company classes?
Place in the whole sector: 173 of 3,254 · Informasjon og kommunikasjon

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 78 and solidity 85 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

E-Sec AS is 27 points above the median for companies in the Morning class Micro in the same sector in 2024.

Median score 50 among 1,371 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin 24.2% (median 3.1%) and equity ratio 79.3% (median 39.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 30 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin 24.2% 3.1% 79 %
Profit margin 23.9% 3.2% shown, not part of the index
Return on assets 31.7% 6.9% 78 %
Equity ratio 79.3% 39.5% 86 %
Debt-to-equity 0.26 1.08 83 %
Current ratio 4.51 1.55 87 %
Revenue growth 6.2% 8.0% 47 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 77, E-Sec AS does better than 93% of companies in the Morning class Micro in the same sector (1,371 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • E-Sec AS
  • Median: companies in the Morning class Micro in the same sector
Analysis · 2024

What the numbers say

E-Sec AS had an operating margin of 24.2% and an equity ratio of 79.3% in 2024, and ranks 173 of 3,254 in Informasjon og kommunikasjon.

From 2023 to 2024: the equity ratio rose from 61.9% to 79.3%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 2 MNOK and 5 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2024): 0.5 MNOK 17.7 9 MNOK 4 MNOK
EV/EBIT Operating profit (mean 2023–2024): 0.6 MNOK
minus net debt −1.3 MNOK
14.3 10 MNOK 5 MNOK
P/B Equity: 1.4 MNOK 2.6 4 MNOK 2 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2024

Worth a closer look

  • positive

    Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?

    Based on: Operating margin 24.2% (median 3.1%); Equity ratio 79.3% (median 39.5%); Current ratio 4.51 (median 1.55).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability78 weight 30%
Solidity85 weight 25%
Liquidity87 weight 15%
Growth47 weight 15%
Consistency83 weight 15%

Durability: 76 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is E-Sec AS?

The operating margin was 24.2% in 2024, against a median of 3.1% among companies in the Morning class Micro in the same sector. Return on assets was 31.7%.

How solid is E-Sec AS?

The equity ratio was 79.3% in 2024 (median 39.5%). Debt-to-equity was 0.26 (median 1.08).

What is the liquidity of E-Sec AS like?

The current ratio was 4.51 in 2024 (median 1.55).

How does E-Sec AS compare in Informasjon og kommunikasjon?

E-Sec AS ranks 173 of 3,254 in Informasjon og kommunikasjon for 2024. Among companies in the Morning class Micro it is number 93 of 1,371. Revenue changed by 6.2% from the year before.

From the Central Coordinating Register

Org. no.
897113732
Legal form
AS
Sector
Informasjon og kommunikasjon (62.200)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
1 July 2011 15 years in operation
Share capital
0.10 MNOK
Business address
Vardevegen 38, 2054 MOGREINA (ULLENSAKER)
Municipality
Ullensaker rank 4–12 of 13 in KOSTRA group 10
Audit
Audit opted out from 5 July 2011
Latest accounts filed
2025
The company's business municipality, Ullensaker. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 2 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
2
Largest owner
50.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
100%

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 30 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index7577–
Rank388173–
Operating margin25.8%24.2%−399.3%
Return on assets36.0%31.7%−130.8%
Equity ratio61.9%79.3%32.3%
Current ratio2.654.511.42
Revenue growth–6.2%−88.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.2 MNOK2.4 MNOK0.3 MNOK
Operating profit0.6 MNOK0.6 MNOK−1.1 MNOK
Profit before tax0.6 MNOK0.6 MNOK−1.2 MNOK
Tax expense0.0 MNOK0.1 MNOK0.0 MNOK
Net profit0.5 MNOK0.4 MNOK−1.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.6 MNOK1.8 MNOK0.9 MNOK
Current assets1.4 MNOK1.7 MNOK0.2 MNOK
Equity1.0 MNOK1.4 MNOK0.3 MNOK
Retained earnings0.9 MNOK1.3 MNOK0.2 MNOK
Total liabilities0.6 MNOK0.4 MNOK0.6 MNOK
Current liabilities0.5 MNOK0.4 MNOK0.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 30 October 2026, accounts id 6212145.